Quarterly report · Q3
7901.TEDINET S100QDGG
Period2022-05-01 → 2023-01-31
Filed2023-03-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥787m | 2022-05-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥918m | 2021-05-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | −¥430m | 2022-05-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | −¥555m | 2021-05-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | −¥411m | 2022-05-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | −¥189m | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥540m | 2021-05-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | −¥411m | 2022-05-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | −¥430m | 2021-05-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | −¥416m | 2022-05-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | −¥1.3bn | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥435m | 2021-05-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥120m | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥948m | at 2022-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1,101.68 | 2022-05-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-197.18 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3,410.02 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,153.49 | 2021-05-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-214.36 | 2021-11-01 → 2022-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.3% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 381,300 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 381,300 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 381,300 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2259895000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 917787000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 786681000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1127668000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 882904000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | -209881000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | -96223000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 344789000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 333536000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -554670000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -429760000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2910000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3060000 | JPY |
| Rent income of real estate noi | Prior1YTDDuration_NonConsolidatedMember | 23265000 | JPY |
| Rent income of real estate noi | CurrentYTDDuration_NonConsolidatedMember | 23265000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1744000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4070000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 27920000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 30395000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 235000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 11935000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration_NonConsolidatedMember | 10896000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 912000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 482000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 12847000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 11614000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -539598000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -410979000 | JPY |
| Reversal of provision for directors retirement benefits ei | Prior1YTDDuration_NonConsolidatedMember | 109200000 | JPY |
| Reversal of provision for directors retirement benefits ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 109200000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -430398000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -410979000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 5003000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 4791000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 5003000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 4791000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -435401000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -415770000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)福岡財務支局長 | |
| Filing date cover page | FilingDateInstant | 2023-03-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第35期第3四半期(自 2022年11月1日 至 2023年1月31日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |