Half-year report · HY
7898.TEDINET S100X2BO
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥65.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥287m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥284m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥670m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥537m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥301m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥208m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥766m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥161m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥829m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥139m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥102.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥102.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥103.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥56.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥45.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥46.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥420m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥251m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥178m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥71m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥82.38 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.97 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.36 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥23m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥23m |
| House Building Materials And Housing Equipmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥31.0bn |
| House Building Materials And Housing Equipmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥31.0bn |
| House Building Materials And Housing Equipmentreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥23m |
| House Building Materials And Housing Equipmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥201m |
| Power Generationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥521m |
| Power Generationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥521m |
| Power Generationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥85m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥31.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥31.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥23m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥287m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥20m |
| House Building Materials And Housing Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥31.3bn |
| House Building Materials And Housing Equipmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥31.3bn |
| House Building Materials And Housing Equipmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20m |
| House Building Materials And Housing Equipmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥259m |
| Power Generationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥526m |
| Power Generationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥526m |
| Power Generationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥25m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥31.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥31.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥284m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 532
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1InterimDuration | -22000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 62000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 161000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 766000000 | JPY |
| Profit loss | Prior1InterimDuration | 139000000 | JPY |
| Profit loss | InterimDuration | 829000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 756000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 299000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | 0 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 7000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 594000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -267000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -21000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -37000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 1329000000 | JPY |
| Other comprehensive income | InterimDuration | 2000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 1468000000 | JPY |
| Comprehensive income | InterimDuration | 832000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 1453000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 791000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 15000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 41000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 208000000 | JPY |
| Income before income taxes | InterimDuration | 1065000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1894000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1709000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 0 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 0 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -4000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -3000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -60000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -78000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 307000000 | JPY |
| Interest expenses ope cf | InterimDuration | 263000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 183000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 123000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1InterimDuration | 2000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | InterimDuration | 1000000 | JPY |
| Subsidy income ope cf | Prior1InterimDuration | -330000000 | JPY |
| Subsidy income ope cf | InterimDuration | -50000000 | JPY |
| Insurance income ope cf | Prior1InterimDuration | － | JPY |
| Insurance income ope cf | InterimDuration | -387000000 | JPY |
| Loss gain on liquidation of subsidiaries ope cf | Prior1InterimDuration | 45000000 | JPY |
| Loss gain on liquidation of subsidiaries ope cf | InterimDuration | 6000000 | JPY |
| Loss on business restructuring ope cf | Prior1InterimDuration | 75000000 | JPY |
| Loss on business restructuring ope cf | InterimDuration | 2000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1InterimDuration | -115000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | InterimDuration | -703000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -562000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -866000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |