Quarterly report · Q1
7898.TEDINET S100OY18
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥66.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥453m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥451m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥159m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥296m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥147m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥300m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥118m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥137m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥131m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥128m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥97.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥95.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥90.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥50.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥44.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.62 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.71 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.61 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥140.03 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.69 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥8m |
| jpcrp040300-q1r_E00630-000House Building Materials And Housing Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.0bn |
| jpcrp040300-q1r_E00630-000House Building Materials And Housing Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥16.0bn |
| jpcrp040300-q1r_E00630-000House Building Materials And Housing Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E00630-000House Building Materials And Housing Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥412m |
| jpcrp040300-q1r_E00630-000Power Generationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥281m |
| jpcrp040300-q1r_E00630-000Power Generationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥281m |
| jpcrp040300-q1r_E00630-000Power Generationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E00630-000Power Generationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥41m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥16.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥16.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥453m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥11m |
| jpcrp040300-q1r_E00630-000House Building Materials And Housing Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥15.6bn |
| jpcrp040300-q1r_E00630-000House Building Materials And Housing Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥15.6bn |
| jpcrp040300-q1r_E00630-000House Building Materials And Housing Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E00630-000House Building Materials And Housing Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥396m |
| jpcrp040300-q1r_E00630-000Power Generationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥299m |
| jpcrp040300-q1r_E00630-000Power Generationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥299m |
| jpcrp040300-q1r_E00630-000Power Generationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E00630-000Power Generationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥55m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥15.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥15.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥11m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥451m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision cl | Prior1YearInstant | 380000000 | JPY |
| Provision cl | CurrentQuarterInstant | 699000000 | JPY |
| Other cl | Prior1YearInstant | 3083000000 | JPY |
| Other cl | CurrentQuarterInstant | 3070000000 | JPY |
| Current liabilities | Prior1YearInstant | 22312000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22461000000 | JPY |
| Bonds payable | Prior1YearInstant | 3000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 3000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 20174000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 22108000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 645000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 481000000 | JPY |
| Provision ncl | Prior1YearInstant | 368000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 374000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1017000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1033000000 | JPY |
| Other ncl | Prior1YearInstant | 3354000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3305000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 28560000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 30302000000 | JPY |
| Liabilities | Prior1YearInstant | 50873000000 | JPY |
| Liabilities | CurrentQuarterInstant | 52763000000 | JPY |
| Capital stock | Prior1YearInstant | 7324000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7324000000 | JPY |
| Capital surplus | Prior1YearInstant | 7519000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7519000000 | JPY |
| Retained earnings | Prior1YearInstant | 23521000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 23468000000 | JPY |
| Treasury stock | Prior1YearInstant | -2083000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1995000000 | JPY |
| Shareholders equity | Prior1YearInstant | 36281000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 36317000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 788000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 705000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 50000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 41000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 5871000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 6098000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 12000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 17000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 6722000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6862000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 144000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 141000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1039000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1062000000 | JPY |
| Net assets | Prior1YearInstant | 44188000000 | JPY |
| Net assets | CurrentQuarterInstant | 44383000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 95062000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 97147000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |