Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥15.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥15.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥17.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥183m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥37m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥189m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥42m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥328m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥478m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥219m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥187m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥759m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥184m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥783m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥231m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥361m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥275m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.9bnat 2025-03-31StandaloneAssets
Total assets¥10.6bnat 2024-03-31StandaloneAssets
Total assets¥11.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥4.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥6.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥1.2bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥775mat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥751mat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥792mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥328m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥879m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥281m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥332m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥623m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥505m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥229m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥256m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥71m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥104m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥243m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥297m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥2m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥360m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥544m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥41.432024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-175.582023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.822022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.072021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.732020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥272020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,414.4at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,393.16at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,588.17at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,556.29at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,489.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,673,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,673,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,673,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,673,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,673,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees378at 2025-03-31StandaloneNumber of employees
Employees392at 2024-03-31StandaloneNumber of employees
Employees399at 2023-03-31dStandaloneNumber of employees
Employees404at 2022-03-31dStandaloneNumber of employees
Employees402at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 80
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-311 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥14m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥14m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥76m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥6m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥77m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥6m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥6m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥6m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥5.9bn
Interior Building Materials Business Unitreportable segmentcapex2024-04-01 → 2025-03-31¥132m
Interior Building Materials Business Unitreportable segmentdepreciation2024-04-01 → 2025-03-31¥28m
Interior Building Materials Business Unitreportable segmentemployeesat 2025-03-31254 pure
Interior Building Materials Business Unitreportable segmentrevenue2024-04-01 → 2025-03-31¥8.4bn
Interior Building Materials Business Unitreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.4bn
Interior Building Materials Business Unitreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥1m
Interior Building Materials Business Unitreportable segmentsegment assetsat 2025-03-31¥2.7bn
Interior Building Materials Business Unitreportable segmentsegment profit2024-04-01 → 2025-03-31¥13m
Wooden Structural Building Materials Business Unitreportable segmentcapex2024-04-01 → 2025-03-31¥388m
Wooden Structural Building Materials Business Unitreportable segmentdepreciation2024-04-01 → 2025-03-31¥96m
Wooden Structural Building Materials Business Unitreportable segmentemployeesat 2025-03-3198 pure
Wooden Structural Building Materials Business Unitreportable segmentrevenue2024-04-01 → 2025-03-31¥7.0bn
Wooden Structural Building Materials Business Unitreportable segmentrevenue external2024-04-01 → 2025-03-31¥7.0bn
Wooden Structural Building Materials Business Unitreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥4m
Wooden Structural Building Materials Business Unitreportable segmentsegment assetsat 2025-03-31¥2.2bn
Wooden Structural Building Materials Business Unitreportable segmentsegment profit2024-04-01 → 2025-03-31¥164m
—segment totalcapex2024-04-01 → 2025-03-31¥521m
—segment totaldepreciation2024-04-01 → 2025-03-31¥125m
—segment totalemployeesat 2025-03-31352 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥15.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥15.4bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥6m
—segment totalsegment assetsat 2025-03-31¥4.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥177m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥521m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥128m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥15.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥15.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥6m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥183m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥78m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥6m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥11m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥8m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥9m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥9m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥5.8bn
Interior Building Materials Business Unitreportable segmentcapex2023-04-01 → 2024-03-31¥162m
Interior Building Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥71m
Interior Building Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥8.5bn
Interior Building Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.5bn
Interior Building Materials Business Unitreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3m
Interior Building Materials Business Unitreportable segmentsegment assetsat 2024-03-31¥2.7bn
Interior Building Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31−¥184m
Wooden Structural Building Materials Business Unitreportable segmentcapex2023-04-01 → 2024-03-31¥164m
Wooden Structural Building Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥80m
Wooden Structural Building Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥6.7bn
Wooden Structural Building Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.7bn
Wooden Structural Building Materials Business Unitreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5m
Wooden Structural Building Materials Business Unitreportable segmentsegment assetsat 2024-03-31¥2.0bn
Wooden Structural Building Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31¥216m
—segment totalcapex2023-04-01 → 2024-03-31¥327m
—segment totaldepreciation2023-04-01 → 2024-03-31¥152m
—segment totalrevenue2023-04-01 → 2024-03-31¥15.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥15.3bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥9m
—segment totalsegment assetsat 2024-03-31¥4.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥31m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥327m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥154m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥15.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥15.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥37m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,105
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember11825000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember10556000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember10942000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember1489.54
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember1556.29
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember1588.17
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember1393.16
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember1414.40
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember27.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember17.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember20.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember20.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember20.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember20.00
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember7.00
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember10.00
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember10.00
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember10.00
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember61.73
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember81.07
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember51.82
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-175.58
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember41.43
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.655
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.580
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.600
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.589
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.577
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.042
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.053
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.033
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.030
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember7.5
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember6.8
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember9.8
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember12.4
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.221
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.210
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.386
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.483
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration_NonConsolidatedMember623000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-332000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass