Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥32.8bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥31.0bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥30.1bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥26.8bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥26.1bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥2.9bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥209m2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥3.0bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.7bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥2.5bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.4bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.6bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥2.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥451m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.8bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.8bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥2.2bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥457m2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥37.5bnat 2026-03-31Cons.Assets IFRS
Total assets¥38.7bnat 2025-03-31Cons.Assets IFRS
Total assets¥38.6bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥36.9bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥35.6bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥13.1bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥13.6bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥24.3bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥25.0bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥25.6bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥23.6bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥25.0bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥25.5bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥24.4bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥23.4bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥8.7bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.3bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥9.5bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥7.6bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥12.2bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥3.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥4.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.3bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥3.6bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥3.8bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥3.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥597m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.7bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥6.5bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.6bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥3.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.8bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.8bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.9bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥83.192025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥17.682024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥69.762023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥63.432022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥68.182021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥957.57at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥978.71at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,001.02at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥956.34at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥918.12at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio63.0%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio64.6%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio66.2%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio66.1%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio65.9%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE8.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE1.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE6.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE7.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees1,796at 2026-03-31Cons.Number of employees
Employees1,668at 2025-03-31Cons.Number of employees
Employees1,660at 2024-03-31vCons.Number of employees
Employees1,651at 2023-03-31vCons.Number of employees
Employees1,440at 2022-03-31vCons.Number of employees
Revenue¥27.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥26.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥25.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥25.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥24.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.8bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.9bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.3bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥446m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.2bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.9bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥26.8bnat 2026-03-31StandaloneAssets
Total assets¥29.5bnat 2025-03-31StandaloneAssets
Total assets¥29.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥28.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥27.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.4bnat 2026-03-31StandaloneLiabilities
Total liabilities¥7.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥21.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥22.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥22.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥22.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥21.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥6.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥50.132025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.482024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.422023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.972022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.672021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥868.65at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥863.99at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥885.1at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥870.25at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥837.67at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio79.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued27,716,688at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,716,688at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,716,688at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued27,716,688at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued27,716,688at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees933at 2026-03-31StandaloneNumber of employees
Employees906at 2025-03-31StandaloneNumber of employees
Employees915at 2024-03-31vStandaloneNumber of employees
Employees875at 2023-03-31vStandaloneNumber of employees
Employees850at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,674
ItemContextValueUnit
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYearDuration67914000JPY
Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YearDuration197400000JPY
Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYearDuration90953000JPY
Total of items that will not be reclassified to profit or loss oci IFRSPrior1YearDuration125461000JPY
Total of items that will not be reclassified to profit or loss oci IFRSCurrentYearDuration158867000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSPrior1YearDuration-23002000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSCurrentYearDuration46074000JPY
Total of items that may be reclassified to profit or loss oci IFRSPrior1YearDuration-23002000JPY
Total of items that may be reclassified to profit or loss oci IFRSCurrentYearDuration46074000JPY
Other comprehensive income IFRSPrior1YearDuration102459000JPY
Other comprehensive income IFRSCurrentYearDuration204941000JPY
Comprehensive income IFRSPrior1YearDuration559661000JPY
Comprehensive income IFRSCurrentYearDuration2367054000JPY
Comprehensive income attributable to owners of parent IFRSPrior1YearDuration553430000JPY
Comprehensive income attributable to owners of parent IFRSCurrentYearDuration2309582000JPY
Comprehensive income attributable to non controlling interests IFRSPrior1YearDuration6232000JPY
Comprehensive income attributable to non controlling interests IFRSCurrentYearDuration57472000JPY
Comprehensive income IFRSPrior1YearDuration559661000JPY
Comprehensive income IFRSCurrentYearDuration2367054000JPY
Equity IFRSPrior2YearInstant_ShareCapitalIFRSMember3058651000JPY
Equity IFRSPrior2YearInstant_CapitalSurplusIFRSMember4688104000JPY
Equity IFRSPrior2YearInstant_TreasurySharesIFRSMember-2269512000JPY
Equity IFRSPrior2YearInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember70274000JPY
Equity IFRSPrior2YearInstant_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember1116289000JPY
Equity IFRSPrior2YearInstant_RemeasurementsOfDefinedBenefitPlansIFRSMember-JPY
Other comprehensive income IFRSPrior1YearDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember-23002000JPY
Other comprehensive income IFRSPrior1YearDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember-71940000JPY
Other comprehensive income IFRSPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember197410000JPY
Comprehensive income IFRSPrior1YearDuration_ShareCapitalIFRSMember-JPY
Comprehensive income IFRSPrior1YearDuration_CapitalSurplusIFRSMember-JPY
Comprehensive income IFRSPrior1YearDuration_TreasurySharesIFRSMember-JPY
Comprehensive income IFRSPrior1YearDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember-23002000JPY
Comprehensive income IFRSPrior1YearDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember-71940000JPY
Comprehensive income IFRSPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember197410000JPY
Purchase of treasury shares ss IFRSPrior1YearDuration_TreasurySharesIFRSMember-50000JPY
Transfer from other components of equity to retained earnings ss IFRSPrior1YearDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember6426000JPY
Transfer from other components of equity to retained earnings ss IFRSPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember-197410000JPY
Total transactions with owners IFRSPrior1YearDuration_ShareCapitalIFRSMember-JPY
Total transactions with owners IFRSPrior1YearDuration_CapitalSurplusIFRSMember-JPY
Total transactions with owners IFRSPrior1YearDuration_TreasurySharesIFRSMember-50000JPY
Total transactions with owners IFRSPrior1YearDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember-JPY
Total transactions with owners IFRSPrior1YearDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember6426000JPY
Total transactions with owners IFRSPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember-197410000JPY
Equity IFRSPrior1YearInstant_ShareCapitalIFRSMember3058651000JPY
Equity IFRSPrior1YearInstant_CapitalSurplusIFRSMember4688104000JPY
Equity IFRSPrior1YearInstant_TreasurySharesIFRSMember-2269562000JPY
Equity IFRSPrior1YearInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember47272000JPY
Equity IFRSPrior1YearInstant_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember1050776000JPY
Equity IFRSPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansIFRSMember-JPY
Equity IFRSPrior2YearInstant_OtherComponentsOfEquityIFRSMember1186563000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass