Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardIFRS
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 175
MetricValuePeriodScopeSource row
Revenue¥26.1bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥25.0bn2020-04-01 → 2021-03-31Cons.Revenue IFRS
Revenue¥24.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥23.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥22.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.5bn2021-04-01 → 2022-03-31Cons.Operating profit loss IFRS
Operating income¥2.1bn2020-04-01 → 2021-03-31Cons.Operating profit loss IFRS
Ordinary income¥2.7bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.6bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥2.5bn2020-04-01 → 2021-03-31Cons.Profit loss before tax IFRS
Profit before tax¥2.7bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.7bn2018-04-01 → 2019-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.7bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥1.7bn2020-04-01 → 2021-03-31Cons.Profit loss IFRS
Total assets¥35.6bnat 2022-03-31Cons.Assets IFRS
Total assets¥36.3bnat 2021-03-31Cons.Assets IFRS
Total assets¥30.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥33.0bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥28.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥31.9bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥28.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥32.2bnat 2018-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥12.1bnat 2022-03-31Cons.Liabilities IFRS
Total liabilities¥12.9bnat 2021-03-31Cons.Liabilities IFRS
Net assets / equity¥23.5bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥23.5bnat 2021-03-31Cons.Equity IFRS
Net assets / equity¥22.5bnat 2020-03-31dCons.Equity IFRS
Net assets / equity¥22.5bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥21.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥21.5bnat 2018-03-31dCons.Net assets (5-year summary)
Equity (owners)¥23.4bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥23.4bnat 2021-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥22.5bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥21.9bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥21.7bnat 2018-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥12.2bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.8bnat 2021-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥11.9bnat 2020-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥13.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.9bnat 2019-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥13.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.6bnat 2018-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥3.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.2bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥3.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥779m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-04-01 → 2019-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥326m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥68.182021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥62.872020-04-01 → 2021-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥67.432019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.532019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥71.192018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.292018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥66.322017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥918.12at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥877.73at 2021-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥832.55at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥834.02at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥800.41at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥802.9at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥774.62at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥781.54at 2018-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio65.9%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio64.5%at 2021-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio75.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.6%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2018-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE7.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE8.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE9.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE8.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE8.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,440at 2022-03-31Cons.Number of employees
Employees1,424at 2021-03-31Cons.Number of employees
Employees1,304at 2020-03-31dCons.Number of employees
Employees1,194at 2019-03-31dCons.Number of employees
Employees1,074at 2018-03-31dCons.Number of employees
Revenue¥24.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥23.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥23.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥22.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥22.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥2.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.4bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥27.5bnat 2022-03-31StandaloneAssets
Total assets¥27.8bnat 2021-03-31StandaloneAssets
Total assets¥26.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥25.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥21.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥21.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥20.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥20.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥20.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥9.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥74.672021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.892020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.732019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.332018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.982017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥837.67at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥804.39at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥776.88at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥754.75at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥739.15at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued27,716,688at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,716,688at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,716,688at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,716,688at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued33,444,451at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees850at 2022-03-31StandaloneNumber of employees
Employees857at 2021-03-31StandaloneNumber of employees
Employees783at 2020-03-31dStandaloneNumber of employees
Employees757at 2019-03-31dStandaloneNumber of employees
Employees724at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,664
ItemContextValueUnit
Intangible assets IFRSCurrentYearInstant2791080000JPY
Investment property IFRSPrior1YearInstant186322000JPY
Investment property IFRSCurrentYearInstant186322000JPY
Investments accounted for using equity method IFRSPrior1YearInstant763050000JPY
Investments accounted for using equity method IFRSCurrentYearInstant825274000JPY
Other financial assets nca IFRSPrior1YearInstant4933152000JPY
Other financial assets nca IFRSCurrentYearInstant5461066000JPY
Deferred tax assets IFRSPrior1YearInstant918943000JPY
Deferred tax assets IFRSCurrentYearInstant856831000JPY
Other non current assets nca IFRSPrior1YearInstant41529000JPY
Other non current assets nca IFRSCurrentYearInstant51487000JPY
Non current assets IFRSPrior1YearInstant18311822000JPY
Non current assets IFRSCurrentYearInstant18030581000JPY
Assets IFRSPrior1YearInstant36336904000JPY
Assets IFRSCurrentYearInstant35559785000JPY
Borrowings cl IFRSPrior1YearInstant56672000JPY
Borrowings cl IFRSCurrentYearInstant51652000JPY
Lease liabilities cl IFRSPrior1YearInstant824803000JPY
Lease liabilities cl IFRSCurrentYearInstant796512000JPY
Trade and other payables cl IFRSPrior1YearInstant1531750000JPY
Trade and other payables cl IFRSCurrentYearInstant1640755000JPY
Income taxes payable cl IFRSPrior1YearInstant465438000JPY
Income taxes payable cl IFRSCurrentYearInstant440053000JPY
Contract liabilities cl IFRSPrior1YearInstant674124000JPY
Contract liabilities cl IFRSCurrentYearInstant721538000JPY
Other current liabilities cl IFRSPrior1YearInstant2751141000JPY
Other current liabilities cl IFRSCurrentYearInstant2641318000JPY
Total current liabilities IFRSPrior1YearInstant6303927000JPY
Total current liabilities IFRSCurrentYearInstant6291828000JPY
Borrowings ncl IFRSPrior1YearInstant301652000JPY
Borrowings ncl IFRSCurrentYearInstant300000000JPY
Lease liabilities ncl IFRSPrior1YearInstant3106445000JPY
Lease liabilities ncl IFRSCurrentYearInstant2318794000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant2523647000JPY
Retirement benefit liability ncl IFRSCurrentYearInstant2570536000JPY
Provisions ncl IFRSPrior1YearInstant191390000JPY
Provisions ncl IFRSCurrentYearInstant204329000JPY
Other non current liabilities ncl IFRSPrior1YearInstant457429000JPY
Other non current liabilities ncl IFRSCurrentYearInstant421061000JPY
Non current labilities IFRSPrior1YearInstant6580563000JPY
Non current labilities IFRSCurrentYearInstant5814721000JPY
Liabilities IFRSPrior1YearInstant12884490000JPY
Liabilities IFRSCurrentYearInstant12106549000JPY
Share capital IFRSPrior1YearInstant3058651000JPY
Share capital IFRSCurrentYearInstant3058651000JPY
Capital surplus IFRSPrior1YearInstant4691776000JPY
Capital surplus IFRSCurrentYearInstant4694634000JPY
Treasury shares IFRSPrior1YearInstant-2082303000JPY
Treasury shares IFRSCurrentYearInstant-2269362000JPY
Other components of equity IFRSPrior1YearInstant721958000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31mismatch
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass