Half-year report · HY
7888.TEDINET S100XF8T
Period2025-06-01 → 2025-11-30
Filed2026-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.9bn | 2025-06-01 → 2025-11-30 | Cons. | Net sales |
| Revenue | ¥91.1bn | 2024-06-01 → 2025-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.8bn | 2024-06-01 → 2024-11-30 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2025-06-01 → 2025-11-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2024-06-01 → 2024-11-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2025-06-01 → 2025-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2024-06-01 → 2025-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2024-06-01 → 2024-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2025-06-01 → 2025-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2024-06-01 → 2024-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2025-06-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2024-06-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2024-06-01 → 2024-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2025-06-01 → 2025-11-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2024-06-01 → 2024-11-30 | Cons. | Profit loss |
| Total assets | ¥84.0bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥76.1bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥76.9bn | at 2024-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.8bn | at 2025-11-30 | Cons. | Liabilities |
| Total liabilities | ¥43.3bn | at 2025-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.3bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2024-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.2bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.0bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.2bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.0bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.9bn | at 2024-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2024-05-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.9bn | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.6bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.7bn | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.3bn | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.3bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥858m | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥984m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥173m | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥67.98 | 2025-06-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.53 | 2024-06-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.21 | 2024-06-01 → 2024-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.4% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2024-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-06-01 → 2025-11-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-06-01 → 2025-11-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-06-01 → 2025-11-30 | −¥337m |
| Asiareportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥16.6bn |
| Asiareportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥16.5bn |
| Asiareportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥132m |
| Asiareportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥605m |
| Europereportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥5.6bn |
| Europereportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥5.6bn |
| Europereportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥42m |
| Japanreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥18.3bn |
| Japanreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥15.8bn |
| Japanreportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥2.5bn |
| Japanreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥2.3bn |
| North Americareportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥11.0bn |
| North Americareportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥11.0bn |
| North Americareportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥4m |
| North Americareportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥764m |
| —segment total | revenue | 2025-06-01 → 2025-11-30 | ¥51.5bn |
| —segment total | revenue external | 2025-06-01 → 2025-11-30 | ¥48.9bn |
| —segment total | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥2.6bn |
| —segment total | segment profit | 2025-06-01 → 2025-11-30 | ¥3.7bn |
| Reconciling Itemsreconciling | revenue | 2024-06-01 → 2024-11-30 | −¥3.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-06-01 → 2024-11-30 | −¥3.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-06-01 → 2024-11-30 | −¥322m |
| Asiareportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥15.5bn |
| Asiareportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥15.3bn |
| Asiareportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥267m |
| Asiareportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥439m |
| Europereportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥6.0bn |
| Europereportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥6.0bn |
| Europereportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥0 |
| Europereportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥198m |
| Japanreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥17.9bn |
| Japanreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥14.9bn |
| Japanreportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥3.0bn |
| Japanreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥2.1bn |
| North Americareportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥9.6bn |
| North Americareportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥9.6bn |
| North Americareportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥6m |
| North Americareportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥513m |
| —segment total | revenue | 2024-06-01 → 2024-11-30 | ¥49.0bn |
| —segment total | revenue external | 2024-06-01 → 2024-11-30 | ¥45.8bn |
| —segment total | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥3.3bn |
| —segment total | segment profit | 2024-06-01 → 2024-11-30 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1InterimDuration | 1947000000 | JPY |
| Profit loss | InterimDuration | 2110000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 20000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 38000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 1927000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 2072000000 | JPY |
| Profit loss | Prior1InterimDuration | 1947000000 | JPY |
| Profit loss | InterimDuration | 2110000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -4000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -2000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -544000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 1822000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -4000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | 0 | JPY |
| Other comprehensive income | Prior1InterimDuration | -553000000 | JPY |
| Other comprehensive income | InterimDuration | 1820000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 1393000000 | JPY |
| Comprehensive income | InterimDuration | 3931000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 1386000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 3846000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 6000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 85000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 2588000000 | JPY |
| Income before income taxes | InterimDuration | 2922000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 2076000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 2246000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 22000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | － | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1InterimDuration | -55000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | InterimDuration | -64000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -3000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 15000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -33000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -28000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 272000000 | JPY |
| Interest expenses ope cf | InterimDuration | 220000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -6000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | 2000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | 2000000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1InterimDuration | 24000000 | JPY |
| Loss on retirement of property plant and equipment ope cf | InterimDuration | 29000000 | JPY |
| Loss gain on valuation of derivatives ope cf | Prior1InterimDuration | 19000000 | JPY |
| Loss gain on valuation of derivatives ope cf | InterimDuration | 296000000 | JPY |
| Extra retirement payment ope cf | Prior1InterimDuration | 30000000 | JPY |
| Extra retirement payment ope cf | InterimDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -1195000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -2476000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -82000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 1135000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |