Half-year report · HY
7887.TEDINET S100X4BO
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥24.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥834m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥204m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥217m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥225m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥972m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥101m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥404m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥977m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥400m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥32.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥488m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥468m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥672m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥395m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1,004.07 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.49 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-417.45 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥86m |
| Electric Wire Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥977m |
| Electric Wire Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥975m |
| Electric Wire Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Electric Wire Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥7m |
| Lumber Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.3bn |
| Lumber Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.3bn |
| Lumber Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥232,000 |
| Lumber Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥894m |
| Piping Work Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥314m |
| Piping Work Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥265m |
| Piping Work Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥49m |
| Piping Work Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥919m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥14m |
| Electric Wire Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥892m |
| Electric Wire Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥889m |
| Electric Wire Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Electric Wire Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12m |
| Lumber Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Lumber Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Lumber Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥261,000 |
| Lumber Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥162m |
| Piping Work Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥287m |
| Piping Work Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥246m |
| Piping Work Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥41m |
| Piping Work Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥190m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 556
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for investment net | Prior1YearInstant | 1950277000 | JPY |
| Real estate for investment net | InterimInstant | 1913873000 | JPY |
| Derivatives ioa | Prior1YearInstant | － | JPY |
| Derivatives ioa | InterimInstant | 57349000 | JPY |
| Other ioa | Prior1YearInstant | 506631000 | JPY |
| Other ioa | InterimInstant | 343608000 | JPY |
| Investments and other assets | Prior1YearInstant | 3411887000 | JPY |
| Investments and other assets | InterimInstant | 3509391000 | JPY |
| Noncurrent assets | Prior1YearInstant | 14643564000 | JPY |
| Noncurrent assets | InterimInstant | 14679464000 | JPY |
| Assets | Prior1YearInstant | 32485664000 | JPY |
| Assets | InterimInstant | 32918706000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1081013000 | JPY |
| Notes and accounts payable trade | InterimInstant | 1258984000 | JPY |
| Short term loans payable | Prior1YearInstant | 2061766000 | JPY |
| Short term loans payable | InterimInstant | 2108218000 | JPY |
| Accounts payable other | Prior1YearInstant | 474122000 | JPY |
| Accounts payable other | InterimInstant | 462037000 | JPY |
| Accrued expenses | Prior1YearInstant | 208845000 | JPY |
| Accrued expenses | InterimInstant | 208641000 | JPY |
| Income taxes payable | Prior1YearInstant | 252740000 | JPY |
| Income taxes payable | InterimInstant | 594955000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 163274000 | JPY |
| Accrued consumption taxes | InterimInstant | 41020000 | JPY |
| Provision for bonuses | Prior1YearInstant | 377402000 | JPY |
| Provision for bonuses | InterimInstant | 367469000 | JPY |
| Derivatives liabilities cl | Prior1YearInstant | 20227000 | JPY |
| Derivatives liabilities cl | InterimInstant | － | JPY |
| Other cl | Prior1YearInstant | 377732000 | JPY |
| Other cl | InterimInstant | 408957000 | JPY |
| Current liabilities | Prior1YearInstant | 5017126000 | JPY |
| Current liabilities | InterimInstant | 5450286000 | JPY |
| Long term loans payable | Prior1YearInstant | 2148392000 | JPY |
| Long term loans payable | InterimInstant | 1825056000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 318531000 | JPY |
| Deferred tax liabilities | InterimInstant | 593579000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 9440000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 9440000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 203283000 | JPY |
| Net defined benefit liability | InterimInstant | 205582000 | JPY |
| Derivatives liabilities ncl | Prior1YearInstant | 142782000 | JPY |
| Derivatives liabilities ncl | InterimInstant | － | JPY |
| Other ncl | Prior1YearInstant | 180087000 | JPY |
| Other ncl | InterimInstant | 177465000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3002516000 | JPY |
| Noncurrent liabilities | InterimInstant | 2811123000 | JPY |
| Liabilities | Prior1YearInstant | 8019643000 | JPY |
| Liabilities | InterimInstant | 8261409000 | JPY |
| Capital stock | Prior1YearInstant | 2121000000 | JPY |
| Capital stock | InterimInstant | 2121000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |