Quarterly report · Q3
7887.TEDINET S100Q39G
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥21.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥976m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥867m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥31.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥27.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1,834.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,594.57 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,463.54 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,284.73 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥610.77 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥107m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥107m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥19m |
| jpcrp040300-q3r_E00635-000Electric Wire Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00635-000Electric Wire Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00635-000Electric Wire Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E00635-000Electric Wire Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q3r_E00635-000Lumber Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.8bn |
| jpcrp040300-q3r_E00635-000Lumber Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.8bn |
| jpcrp040300-q3r_E00635-000Lumber Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥528,000 |
| jpcrp040300-q3r_E00635-000Lumber Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥877m |
| jpcrp040300-q3r_E00635-000Piping Work Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥476m |
| jpcrp040300-q3r_E00635-000Piping Work Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥380m |
| jpcrp040300-q3r_E00635-000Piping Work Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥96m |
| jpcrp040300-q3r_E00635-000Piping Work Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥107m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥957m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥109m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥109m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q3r_E00635-000Electric Wire Related Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥939m |
| jpcrp040300-q3r_E00635-000Electric Wire Related Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥922m |
| jpcrp040300-q3r_E00635-000Electric Wire Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17m |
| jpcrp040300-q3r_E00635-000Electric Wire Related Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥35m |
| jpcrp040300-q3r_E00635-000Lumber Related Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥14.9bn |
| jpcrp040300-q3r_E00635-000Lumber Related Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.9bn |
| jpcrp040300-q3r_E00635-000Lumber Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥512,000 |
| jpcrp040300-q3r_E00635-000Lumber Related Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00635-000Piping Work Related Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥463m |
| jpcrp040300-q3r_E00635-000Piping Work Related Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥372m |
| jpcrp040300-q3r_E00635-000Piping Work Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥91m |
| jpcrp040300-q3r_E00635-000Piping Work Related Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥16.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Land | Prior1YearInstant | 4323922000 | JPY |
| Land | CurrentQuarterInstant | 4066265000 | JPY |
| Construction in progress | Prior1YearInstant | 1665914000 | JPY |
| Construction in progress | CurrentQuarterInstant | 587939000 | JPY |
| Other ppe | Prior1YearInstant | 8541000 | JPY |
| Other ppe | CurrentQuarterInstant | 11213000 | JPY |
| Property plant and equipment | Prior1YearInstant | 9051352000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 8710383000 | JPY |
| Intangible assets | Prior1YearInstant | 230293000 | JPY |
| Intangible assets | CurrentQuarterInstant | 201556000 | JPY |
| Investment securities | Prior1YearInstant | 549984000 | JPY |
| Investment securities | CurrentQuarterInstant | 567661000 | JPY |
| Deferred tax assets | Prior1YearInstant | 57346000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 910717000 | JPY |
| Real estate for investment | Prior1YearInstant | 1136955000 | JPY |
| Real estate for investment | CurrentQuarterInstant | 2750211000 | JPY |
| Accumulated depreciation real estate for investment | Prior1YearInstant | -478280000 | JPY |
| Accumulated depreciation real estate for investment | CurrentQuarterInstant | -507472000 | JPY |
| Real estate for investment net | Prior1YearInstant | 658675000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 2242738000 | JPY |
| Derivatives ioa | Prior1YearInstant | 13343000 | JPY |
| Derivatives ioa | CurrentQuarterInstant | - | JPY |
| Other ioa | Prior1YearInstant | 371974000 | JPY |
| Other ioa | CurrentQuarterInstant | 364960000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1617000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1617000 | JPY |
| Investments and other assets | Prior1YearInstant | 1649707000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4084461000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10931353000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12996401000 | JPY |
| Assets | Prior1YearInstant | 27664606000 | JPY |
| Assets | CurrentQuarterInstant | 31925468000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1556836000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1183722000 | JPY |
| Short term loans payable | Prior1YearInstant | 1519786000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4528833000 | JPY |
| Accounts payable other | Prior1YearInstant | 486422000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 448935000 | JPY |
| Accrued expenses | Prior1YearInstant | 183626000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 230641000 | JPY |
| Income taxes payable | Prior1YearInstant | 731497000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 9666000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 42365000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 20963000 | JPY |
| Provision for bonuses | Prior1YearInstant | 408161000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 171829000 | JPY |
| Derivatives liabilities cl | Prior1YearInstant | - | JPY |
| Derivatives liabilities cl | CurrentQuarterInstant | 315606000 | JPY |
| Other cl | Prior1YearInstant | 482984000 | JPY |
| Other cl | CurrentQuarterInstant | 164416000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |