Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥16.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥15.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥15.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥14.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥13.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥203m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥47m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥82m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥22m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥94m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥275m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥485m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥299m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥114m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥339m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥149m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥31m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥306m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥579m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥339m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥149m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥7.5bnat 2025-03-31Cons.Assets
Total assets¥8.6bnat 2024-03-31Cons.Assets
Total assets¥8.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥8.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥8.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥7.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2023-03-31vCons.Net assets
Net assets / equity¥1.2bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥317m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥507m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥99m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥84m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥100m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥164m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥135m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥255m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥145m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥291m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥406m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥140m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥137m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥504m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥716m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-255.742024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-113.282023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.312022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-304.952021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-576.162020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,058.91at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,191.35at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,222.09at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,222.26at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,324.58at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio18.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio15.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio15.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-22.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-9.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-24.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE-35.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees864at 2025-03-31Cons.Number of employees
Employees928at 2024-03-31Cons.Number of employees
Employees1,004at 2023-03-31vCons.Number of employees
Employees985at 2022-03-31vCons.Number of employees
Employees1,084at 2021-03-31dCons.Number of employees
Revenue¥6.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥111m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥134m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥133m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥173m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥90m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥17m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥62m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥133m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥176m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥114m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥148m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥398m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.9bnat 2025-03-31StandaloneAssets
Total assets¥6.4bnat 2024-03-31StandaloneAssets
Total assets¥6.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥4.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥850mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1000mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥85.852024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.192023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.172022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.892021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-395.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥1,409.22at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,323.25at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,205.5at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,373.23at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,371.81at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio31.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE-25.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,342,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,332,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,332,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,017,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,017,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees90at 2025-03-31StandaloneNumber of employees
Employees90at 2024-03-31StandaloneNumber of employees
Employees86at 2023-03-31vStandaloneNumber of employees
Employees91at 2022-03-31vStandaloneNumber of employees
Employees103at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥18m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥407,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥985m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥2m
Logistics Equipmentreportable segmentcapex2024-04-01 → 2025-03-31¥4m
Logistics Equipmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥14m
Logistics Equipmentreportable segmentemployeesat 2025-03-3115 pure
Logistics Equipmentreportable segmentrevenue2024-04-01 → 2025-03-31¥3.3bn
Logistics Equipmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.3bn
Logistics Equipmentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥284,000
Logistics Equipmentreportable segmentsegment assetsat 2025-03-31¥1.3bn
Logistics Equipmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥188m
Plastic Moldingreportable segmentcapex2024-04-01 → 2025-03-31¥175m
Plastic Moldingreportable segmentdepreciation2024-04-01 → 2025-03-31¥251m
Plastic Moldingreportable segmentemployeesat 2025-03-31819 pure
Plastic Moldingreportable segmentrevenue2024-04-01 → 2025-03-31¥12.8bn
Plastic Moldingreportable segmentrevenue external2024-04-01 → 2025-03-31¥12.8bn
Plastic Moldingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Plastic Moldingreportable segmentsegment assetsat 2025-03-31¥5.3bn
Plastic Moldingreportable segmentsegment profit2024-04-01 → 2025-03-31¥17m
—segment totalcapex2024-04-01 → 2025-03-31¥180m
—segment totaldepreciation2024-04-01 → 2025-03-31¥265m
—segment totalrevenue2024-04-01 → 2025-03-31¥16.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥16.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2m
—segment totalsegment assetsat 2025-03-31¥6.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥205m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥979,000
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥979,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.0bn
Logistics Equipmentreportable segmentcapex2023-04-01 → 2024-03-31¥11m
Logistics Equipmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥11m
Logistics Equipmentreportable segmentrevenue2023-04-01 → 2024-03-31¥2.8bn
Logistics Equipmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.8bn
Logistics Equipmentreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥20,000
Logistics Equipmentreportable segmentsegment assetsat 2024-03-31¥1.6bn
Logistics Equipmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥209m
Plastic Moldingreportable segmentcapex2023-04-01 → 2024-03-31¥238m
Plastic Moldingreportable segmentdepreciation2023-04-01 → 2024-03-31¥241m
Plastic Moldingreportable segmentrevenue2023-04-01 → 2024-03-31¥12.6bn
Plastic Moldingreportable segmentrevenue external2023-04-01 → 2024-03-31¥12.6bn
Plastic Moldingreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥958,000
Plastic Moldingreportable segmentsegment assetsat 2024-03-31¥6.0bn
Plastic Moldingreportable segmentsegment profit2023-04-01 → 2024-03-31−¥162m
—segment totalcapex2023-04-01 → 2024-03-31¥248m
—segment totaldepreciation2023-04-01 → 2024-03-31¥252m
—segment totalrevenue2023-04-01 → 2024-03-31¥15.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥15.4bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥979,000
—segment totalsegment assetsat 2024-03-31¥7.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥47m
Logistics Equipmentreportable segmentemployeesat 2025-03-3115 pure
Plastic Moldingreportable segmentemployeesat 2025-03-3147 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,570
ItemContextValueUnit
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member1924
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member11216000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member9379000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member853
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member852
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member2782000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member2515000JPY
Cash and depositsPrior1YearInstant2139025000JPY
Cash and depositsCurrentYearInstant2002429000JPY
Notes receivable tradePrior1YearInstant78652000JPY
Notes receivable tradeCurrentYearInstant20659000JPY
Accounts receivable tradePrior1YearInstant2017252000JPY
Accounts receivable tradeCurrentYearInstant2019476000JPY
Electronically recorded monetary claims operating caPrior1YearInstant755580000JPY
Electronically recorded monetary claims operating caCurrentYearInstant564667000JPY
Merchandise and finished goodsPrior1YearInstant640395000JPY
Merchandise and finished goodsCurrentYearInstant589488000JPY
Work in processPrior1YearInstant195739000JPY
Work in processCurrentYearInstant186748000JPY
Raw materials and suppliesPrior1YearInstant330030000JPY
Raw materials and suppliesCurrentYearInstant370403000JPY
Other caPrior1YearInstant454321000JPY
Other caCurrentYearInstant112790000JPY
Allowance for doubtful accounts caPrior1YearInstant-JPY
Allowance for doubtful accounts caCurrentYearInstant-2979000JPY
Current assetsPrior1YearInstant6610997000JPY
Current assetsCurrentYearInstant5863684000JPY
Buildings and structuresPrior1YearInstant2000752000JPY
Buildings and structuresCurrentYearInstant2121360000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-1758796000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-1923585000JPY
Buildings and structures netPrior1YearInstant241955000JPY
Buildings and structures netCurrentYearInstant197775000JPY
Machinery equipment and vehiclesPrior1YearInstant3858449000JPY
Machinery equipment and vehiclesCurrentYearInstant4024922000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-3268207000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-3634165000JPY
Machinery equipment and vehicles netPrior1YearInstant590241000JPY
Machinery equipment and vehicles netCurrentYearInstant390757000JPY
LandPrior1YearInstant768976000JPY
LandCurrentYearInstant768976000JPY
Lease assets ppePrior1YearInstant171094000JPY
Lease assets ppeCurrentYearInstant210746000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-128712000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-147599000JPY
Lease assets net ppePrior1YearInstant42381000JPY
Lease assets net ppeCurrentYearInstant63146000JPY
Other ppePrior1YearInstant810994000JPY
Other ppeCurrentYearInstant848814000JPY
Accumulated depreciation other ppePrior1YearInstant-701471000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass