Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥16.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥15.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥15.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥14.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥13.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥203m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥47m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥82m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥22m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥94m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥275m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥485m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥299m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥114m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥339m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥149m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥31m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥306m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥579m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥339m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥149m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥7.5bnat 2025-03-31Cons.Assets
Total assets¥8.6bnat 2024-03-31Cons.Assets
Total assets¥8.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥8.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥8.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥7.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2023-03-31vCons.Net assets
Net assets / equity¥1.2bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥317m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥507m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥99m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥84m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥100m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥164m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥135m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥255m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥145m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥291m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥406m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥140m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥137m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥504m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥716m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-255.742024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-113.282023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.312022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-304.952021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-576.162020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,058.91at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,191.35at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,222.09at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,222.26at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,324.58at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio18.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio15.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio15.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-22.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-9.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-24.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE-35.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees864at 2025-03-31Cons.Number of employees
Employees928at 2024-03-31Cons.Number of employees
Employees1,004at 2023-03-31vCons.Number of employees
Employees985at 2022-03-31vCons.Number of employees
Employees1,084at 2021-03-31dCons.Number of employees
Revenue¥6.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥111m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥134m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥133m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥173m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥90m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥17m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥62m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥133m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥176m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥114m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥148m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥398m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.9bnat 2025-03-31StandaloneAssets
Total assets¥6.4bnat 2024-03-31StandaloneAssets
Total assets¥6.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥4.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥850mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1000mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥85.852024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.192023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.172022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.892021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-395.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥1,409.22at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,323.25at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,205.5at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,373.23at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,371.81at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio31.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE-25.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,342,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,332,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,332,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,017,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,017,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees90at 2025-03-31StandaloneNumber of employees
Employees90at 2024-03-31StandaloneNumber of employees
Employees86at 2023-03-31vStandaloneNumber of employees
Employees91at 2022-03-31vStandaloneNumber of employees
Employees103at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥18m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥407,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥985m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥2m
Logistics Equipmentreportable segmentcapex2024-04-01 → 2025-03-31¥4m
Logistics Equipmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥14m
Logistics Equipmentreportable segmentemployeesat 2025-03-3115 pure
Logistics Equipmentreportable segmentrevenue2024-04-01 → 2025-03-31¥3.3bn
Logistics Equipmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.3bn
Logistics Equipmentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥284,000
Logistics Equipmentreportable segmentsegment assetsat 2025-03-31¥1.3bn
Logistics Equipmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥188m
Plastic Moldingreportable segmentcapex2024-04-01 → 2025-03-31¥175m
Plastic Moldingreportable segmentdepreciation2024-04-01 → 2025-03-31¥251m
Plastic Moldingreportable segmentemployeesat 2025-03-31819 pure
Plastic Moldingreportable segmentrevenue2024-04-01 → 2025-03-31¥12.8bn
Plastic Moldingreportable segmentrevenue external2024-04-01 → 2025-03-31¥12.8bn
Plastic Moldingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Plastic Moldingreportable segmentsegment assetsat 2025-03-31¥5.3bn
Plastic Moldingreportable segmentsegment profit2024-04-01 → 2025-03-31¥17m
—segment totalcapex2024-04-01 → 2025-03-31¥180m
—segment totaldepreciation2024-04-01 → 2025-03-31¥265m
—segment totalrevenue2024-04-01 → 2025-03-31¥16.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥16.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2m
—segment totalsegment assetsat 2025-03-31¥6.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥205m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥979,000
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥979,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.0bn
Logistics Equipmentreportable segmentcapex2023-04-01 → 2024-03-31¥11m
Logistics Equipmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥11m
Logistics Equipmentreportable segmentrevenue2023-04-01 → 2024-03-31¥2.8bn
Logistics Equipmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.8bn
Logistics Equipmentreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥20,000
Logistics Equipmentreportable segmentsegment assetsat 2024-03-31¥1.6bn
Logistics Equipmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥209m
Plastic Moldingreportable segmentcapex2023-04-01 → 2024-03-31¥238m
Plastic Moldingreportable segmentdepreciation2023-04-01 → 2024-03-31¥241m
Plastic Moldingreportable segmentrevenue2023-04-01 → 2024-03-31¥12.6bn
Plastic Moldingreportable segmentrevenue external2023-04-01 → 2024-03-31¥12.6bn
Plastic Moldingreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥958,000
Plastic Moldingreportable segmentsegment assetsat 2024-03-31¥6.0bn
Plastic Moldingreportable segmentsegment profit2023-04-01 → 2024-03-31−¥162m
—segment totalcapex2023-04-01 → 2024-03-31¥248m
—segment totaldepreciation2023-04-01 → 2024-03-31¥252m
—segment totalrevenue2023-04-01 → 2024-03-31¥15.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥15.4bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥979,000
—segment totalsegment assetsat 2024-03-31¥7.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥47m
Logistics Equipmentreportable segmentemployeesat 2025-03-3115 pure
Plastic Moldingreportable segmentemployeesat 2025-03-3147 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,570
ItemContextValueUnit
Employee welfare fund contributions elCurrentYearDuration19793000JPY
Extraordinary lossPrior1YearDuration139426000JPY
Extraordinary lossCurrentYearDuration395295000JPY
Income before income taxesPrior1YearDuration-114292000JPY
Income before income taxesCurrentYearDuration-299081000JPY
Income taxes currentPrior1YearDuration51084000JPY
Income taxes currentCurrentYearDuration35360000JPY
Income taxes deferredPrior1YearDuration-15900000JPY
Income taxes deferredCurrentYearDuration4859000JPY
Income taxesPrior1YearDuration35184000JPY
Income taxesCurrentYearDuration40220000JPY
Profit lossPrior1YearDuration-149477000JPY
Profit lossCurrentYearDuration-339301000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-9000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration152000JPY
Profit loss attributable to owners of parentPrior1YearDuration-149467000JPY
Profit loss attributable to owners of parentCurrentYearDuration-339453000JPY
Profit lossPrior1YearDuration-149477000JPY
Profit lossCurrentYearDuration-339301000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration3842000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration3041000JPY
Deferred gains or losses on hedges net of tax ociPrior1YearDuration3493000JPY
Deferred gains or losses on hedges net of tax ociCurrentYearDuration-3531000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration93893000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration161266000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration7883000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration1527000JPY
Other comprehensive incomePrior1YearDuration109112000JPY
Other comprehensive incomeCurrentYearDuration162303000JPY
Comprehensive incomePrior1YearDuration-40364000JPY
Comprehensive incomeCurrentYearDuration-176997000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration-40417000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration-177255000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration52000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration257000JPY
Net assetsPrior2YearInstant_CapitalStockMember1029998000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember865879000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember-557464000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-23342000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember1315071000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember-149467000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember-149467000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember-JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember-149467000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember-149467000JPY
Net assetsPrior1YearInstant_CapitalStockMember1029998000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember865879000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember-706931000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass