Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥16.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥15.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥15.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥14.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥13.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥203m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥47m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥82m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥22m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥94m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥275m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥485m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥299m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥114m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥339m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥149m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥31m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥306m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥579m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥339m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥149m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥7.5bnat 2025-03-31Cons.Assets
Total assets¥8.6bnat 2024-03-31Cons.Assets
Total assets¥8.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥8.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥8.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥7.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2023-03-31vCons.Net assets
Net assets / equity¥1.2bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥317m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥507m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥99m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥84m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥100m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥164m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥135m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥255m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥145m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥291m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥406m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥140m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥137m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥504m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥716m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-255.742024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-113.282023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.312022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-304.952021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-576.162020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,058.91at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,191.35at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,222.09at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,222.26at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,324.58at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio18.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio15.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio15.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-22.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-9.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-24.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE-35.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees864at 2025-03-31Cons.Number of employees
Employees928at 2024-03-31Cons.Number of employees
Employees1,004at 2023-03-31vCons.Number of employees
Employees985at 2022-03-31vCons.Number of employees
Employees1,084at 2021-03-31dCons.Number of employees
Revenue¥6.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥111m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥134m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥133m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥173m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥90m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥17m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥62m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥133m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥176m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥114m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥148m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥398m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.9bnat 2025-03-31StandaloneAssets
Total assets¥6.4bnat 2024-03-31StandaloneAssets
Total assets¥6.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥4.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥850mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1000mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥85.852024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.192023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.172022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.892021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-395.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥1,409.22at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,323.25at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,205.5at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,373.23at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,371.81at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio31.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE-25.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,342,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,332,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,332,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,017,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,017,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees90at 2025-03-31StandaloneNumber of employees
Employees90at 2024-03-31StandaloneNumber of employees
Employees86at 2023-03-31vStandaloneNumber of employees
Employees91at 2022-03-31vStandaloneNumber of employees
Employees103at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥18m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥407,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥985m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥2m
Logistics Equipmentreportable segmentcapex2024-04-01 → 2025-03-31¥4m
Logistics Equipmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥14m
Logistics Equipmentreportable segmentemployeesat 2025-03-3115 pure
Logistics Equipmentreportable segmentrevenue2024-04-01 → 2025-03-31¥3.3bn
Logistics Equipmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.3bn
Logistics Equipmentreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥284,000
Logistics Equipmentreportable segmentsegment assetsat 2025-03-31¥1.3bn
Logistics Equipmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥188m
Plastic Moldingreportable segmentcapex2024-04-01 → 2025-03-31¥175m
Plastic Moldingreportable segmentdepreciation2024-04-01 → 2025-03-31¥251m
Plastic Moldingreportable segmentemployeesat 2025-03-31819 pure
Plastic Moldingreportable segmentrevenue2024-04-01 → 2025-03-31¥12.8bn
Plastic Moldingreportable segmentrevenue external2024-04-01 → 2025-03-31¥12.8bn
Plastic Moldingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Plastic Moldingreportable segmentsegment assetsat 2025-03-31¥5.3bn
Plastic Moldingreportable segmentsegment profit2024-04-01 → 2025-03-31¥17m
—segment totalcapex2024-04-01 → 2025-03-31¥180m
—segment totaldepreciation2024-04-01 → 2025-03-31¥265m
—segment totalrevenue2024-04-01 → 2025-03-31¥16.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥16.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2m
—segment totalsegment assetsat 2025-03-31¥6.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥205m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥979,000
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥979,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.0bn
Logistics Equipmentreportable segmentcapex2023-04-01 → 2024-03-31¥11m
Logistics Equipmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥11m
Logistics Equipmentreportable segmentrevenue2023-04-01 → 2024-03-31¥2.8bn
Logistics Equipmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.8bn
Logistics Equipmentreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥20,000
Logistics Equipmentreportable segmentsegment assetsat 2024-03-31¥1.6bn
Logistics Equipmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥209m
Plastic Moldingreportable segmentcapex2023-04-01 → 2024-03-31¥238m
Plastic Moldingreportable segmentdepreciation2023-04-01 → 2024-03-31¥241m
Plastic Moldingreportable segmentrevenue2023-04-01 → 2024-03-31¥12.6bn
Plastic Moldingreportable segmentrevenue external2023-04-01 → 2024-03-31¥12.6bn
Plastic Moldingreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥958,000
Plastic Moldingreportable segmentsegment assetsat 2024-03-31¥6.0bn
Plastic Moldingreportable segmentsegment profit2023-04-01 → 2024-03-31−¥162m
—segment totalcapex2023-04-01 → 2024-03-31¥248m
—segment totaldepreciation2023-04-01 → 2024-03-31¥252m
—segment totalrevenue2023-04-01 → 2024-03-31¥15.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥15.4bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥979,000
—segment totalsegment assetsat 2024-03-31¥7.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥47m
Logistics Equipmentreportable segmentemployeesat 2025-03-3115 pure
Plastic Moldingreportable segmentemployeesat 2025-03-3147 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,570
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)海南監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)溝口 俊一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)仁戸田 学
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)固定資産の減損
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)海南監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)溝口  俊一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)仁戸田 学
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)固定資産の減損
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam non consolidatedFilingDateInstant_Row2Member
Original text (Japanese)その他の事項
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration12966763000JPY
Net sales (5-year summary)Prior3YearDuration14237330000JPY
Net sales (5-year summary)Prior2YearDuration15540690000JPY
Net sales (5-year summary)Prior1YearDuration15364337000JPY
Net sales (5-year summary)CurrentYearDuration16072189000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-484813000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-274909000JPY
Ordinary income loss (5-year summary)Prior2YearDuration94361000JPY
Ordinary income loss (5-year summary)Prior1YearDuration21575000JPY
Ordinary income loss (5-year summary)CurrentYearDuration81550000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-578756000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-306315000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration30663000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-149467000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-339453000JPY
Comprehensive income (5-year summary)Prior4YearDuration-600031000JPY
Comprehensive income (5-year summary)Prior3YearDuration-102608000JPY
Comprehensive income (5-year summary)Prior2YearDuration180215000JPY
Comprehensive income (5-year summary)Prior1YearDuration-40364000JPY
Comprehensive income (5-year summary)CurrentYearDuration-176997000JPY
Net assets (5-year summary)Prior4YearInstant1330527000JPY
Net assets (5-year summary)Prior3YearInstant1227748000JPY
Net assets (5-year summary)Prior2YearInstant1612439000JPY
Net assets (5-year summary)Prior1YearInstant1571890000JPY
Net assets (5-year summary)CurrentYearInstant1411052000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass