Half-year report · Q2
7886.TEDINET S100ULSS
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥15.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥94m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥102m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥39m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥22m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥178m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥51m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥175m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥22m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥149m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥185m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥186m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥8.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥464m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥507m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥179m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥78m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥135m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥61m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥196m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥140m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥236m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.62 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-113.28 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-140.58 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2m |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥28,000 |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥62m |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥34m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥96m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥573,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥573,000 |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥20,000 |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥81m |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥552,000 |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥183m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥7.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥7.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥573,000 |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥102m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | CurrentQuarterInstant | 183160000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 330030000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 332795000 | JPY |
| Other ca | Prior1YearInstant | 454321000 | JPY |
| Other ca | CurrentQuarterInstant | 137830000 | JPY |
| Current assets | Prior1YearInstant | 6610997000 | JPY |
| Current assets | CurrentQuarterInstant | 6083756000 | JPY |
| Buildings and structures net | Prior1YearInstant | 241955000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 257918000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 590241000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 606649000 | JPY |
| Land | Prior1YearInstant | 768976000 | JPY |
| Land | CurrentQuarterInstant | 768976000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 42381000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 34212000 | JPY |
| Other net ppe | Prior1YearInstant | 109523000 | JPY |
| Other net ppe | CurrentQuarterInstant | 108776000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1753079000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1776532000 | JPY |
| Lease assets ia | Prior1YearInstant | 48186000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 41188000 | JPY |
| Other ia | Prior1YearInstant | 14564000 | JPY |
| Other ia | CurrentQuarterInstant | 12901000 | JPY |
| Intangible assets | Prior1YearInstant | 62751000 | JPY |
| Intangible assets | CurrentQuarterInstant | 54089000 | JPY |
| Investment securities | Prior1YearInstant | 39870000 | JPY |
| Investment securities | CurrentQuarterInstant | 40935000 | JPY |
| Other ioa | Prior1YearInstant | 113517000 | JPY |
| Other ioa | CurrentQuarterInstant | 156314000 | JPY |
| Investments and other assets | Prior1YearInstant | 153388000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 197250000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1969218000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2027872000 | JPY |
| Assets | Prior1YearInstant | 8580215000 | JPY |
| Assets | CurrentQuarterInstant | 8111629000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2272736000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1905561000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 526744000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 499926000 | JPY |
| Short term loans payable | Prior1YearInstant | 1021457000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 948070000 | JPY |
| Lease obligations cl | Prior1YearInstant | 31360000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 33477000 | JPY |
| Income taxes payable | Prior1YearInstant | 46321000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 29599000 | JPY |
| Provision for bonuses | Prior1YearInstant | 39380000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 40351000 | JPY |
| Other cl | Prior1YearInstant | 396911000 | JPY |
| Other cl | CurrentQuarterInstant | 284342000 | JPY |
| Current liabilities | Prior1YearInstant | 4334913000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |