Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥15.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥15.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥14.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥13.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥15.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥47m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥214m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥22m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥94m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥275m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥485m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥140m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥114m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥65m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥149m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥31m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥306m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥579m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥116m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥149m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥31m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥8.6bnat 2024-03-31Cons.Assets
Total assets¥8.7bnat 2023-03-31Cons.Assets
Total assets¥8.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥8.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥9.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥7.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥1.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥507m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥99m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥84m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥100m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥198m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥135m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥255m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥145m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥291m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥280m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥140m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥137m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥504m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥716m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥129m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-113.282023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.312022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-304.952021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-576.162020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥115.762019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,191.35at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,222.09at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,222.26at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,324.58at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,922.07at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio18.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio15.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio20.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE-9.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-24.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-35.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE6.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees928at 2024-03-31Cons.Number of employees
Employees1,004at 2023-03-31Cons.Number of employees
Employees985at 2022-03-31dCons.Number of employees
Employees1,084at 2021-03-31dCons.Number of employees
Employees1,275at 2020-03-31dCons.Number of employees
Revenue¥6.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥134m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥2m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥173m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥90m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥17m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥62m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥245m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥176m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥16m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥148m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥398m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥199m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.4bnat 2024-03-31StandaloneAssets
Total assets¥6.1bnat 2023-03-31StandaloneAssets
Total assets¥6.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2024-03-31StandaloneLiabilities
Total liabilities¥4.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1000mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥525mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥112.192023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.172022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.892021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-395.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.52019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥1,323.25at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,205.5at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,373.23at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,371.81at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,760.93at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio27.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-25.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,332,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,332,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,017,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,017,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,017,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees90at 2024-03-31StandaloneNumber of employees
Employees86at 2023-03-31StandaloneNumber of employees
Employees91at 2022-03-31dStandaloneNumber of employees
Employees103at 2021-03-31dStandaloneNumber of employees
Employees106at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥979,000
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥979,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.0bn
Logistics Equipmentreportable segmentcapex2023-04-01 → 2024-03-31¥11m
Logistics Equipmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥11m
Logistics Equipmentreportable segmentemployeesat 2024-03-3115 pure
Logistics Equipmentreportable segmentrevenue2023-04-01 → 2024-03-31¥2.8bn
Logistics Equipmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.8bn
Logistics Equipmentreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥20,000
Logistics Equipmentreportable segmentsegment assetsat 2024-03-31¥1.6bn
Logistics Equipmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥209m
Plastic Moldingreportable segmentcapex2023-04-01 → 2024-03-31¥238m
Plastic Moldingreportable segmentdepreciation2023-04-01 → 2024-03-31¥241m
Plastic Moldingreportable segmentemployeesat 2024-03-31887 pure
Plastic Moldingreportable segmentrevenue2023-04-01 → 2024-03-31¥12.6bn
Plastic Moldingreportable segmentrevenue external2023-04-01 → 2024-03-31¥12.6bn
Plastic Moldingreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥958,000
Plastic Moldingreportable segmentsegment assetsat 2024-03-31¥6.0bn
Plastic Moldingreportable segmentsegment profit2023-04-01 → 2024-03-31−¥162m
—segment totalcapex2023-04-01 → 2024-03-31¥248m
—segment totaldepreciation2023-04-01 → 2024-03-31¥252m
—segment totalrevenue2023-04-01 → 2024-03-31¥15.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥15.4bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥979,000
—segment totalsegment assetsat 2024-03-31¥7.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥47m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥558m
Logistics Equipmentreportable segmentcapex2022-04-01 → 2023-03-31¥8m
Logistics Equipmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥9m
Logistics Equipmentreportable segmentrevenue2022-04-01 → 2023-03-31¥2.2bn
Logistics Equipmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.2bn
Logistics Equipmentreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥2m
Logistics Equipmentreportable segmentsegment assetsat 2023-03-31¥1.3bn
Logistics Equipmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥46m
Plastic Moldingreportable segmentcapex2022-04-01 → 2023-03-31¥290m
Plastic Moldingreportable segmentdepreciation2022-04-01 → 2023-03-31¥214m
Plastic Moldingreportable segmentrevenue2022-04-01 → 2023-03-31¥13.3bn
Plastic Moldingreportable segmentrevenue external2022-04-01 → 2023-03-31¥13.3bn
Plastic Moldingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥3m
Plastic Moldingreportable segmentsegment assetsat 2023-03-31¥6.8bn
Plastic Moldingreportable segmentsegment profit2022-04-01 → 2023-03-31¥168m
—segment totalcapex2022-04-01 → 2023-03-31¥298m
—segment totaldepreciation2022-04-01 → 2023-03-31¥223m
—segment totalrevenue2022-04-01 → 2023-03-31¥15.5bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥15.5bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥4m
—segment totalsegment assetsat 2023-03-31¥8.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥214m
Logistics Equipmentreportable segmentemployeesat 2024-03-3115 pure
Plastic Moldingreportable segmentemployeesat 2024-03-3149 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,565
ItemContextValueUnit
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember3224000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember7066000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember33000JPY
Deferred gains or losses on hedgesCurrentYearInstant_NonConsolidatedMember3526000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember3257000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember10593000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1590563000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember1745924000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember6129565000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember6390970000JPY
Net salesPrior1YearDuration_NonConsolidatedMember5864264000JPY
Net salesCurrentYearDuration_NonConsolidatedMember6337415000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5089183000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember5337911000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember775080000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember999504000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember777227000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember865577000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-2146000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember133926000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember74897000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember24092000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember34511000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember37285000JPY
Rent income noiPrior1YearDuration_NonConsolidatedMember22499000JPY
Rent income noiCurrentYearDuration_NonConsolidatedMember21130000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember3798000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember6210000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember28829000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember8303000JPY
Other noiPrior1YearDuration_NonConsolidatedMember3716000JPY
Other noiCurrentYearDuration_NonConsolidatedMember6285000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember168252000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember103307000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember48045000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember45915000JPY
Depreciation of assets for rent noePrior1YearDuration_NonConsolidatedMember17453000JPY
Depreciation of assets for rent noeCurrentYearDuration_NonConsolidatedMember16785000JPY
Loss on sales of notes payable noePrior1YearDuration_NonConsolidatedMember703000JPY
Loss on sales of notes payable noeCurrentYearDuration_NonConsolidatedMember329000JPY
Loss on transfer of receivables noePrior1YearDuration_NonConsolidatedMember712000JPY
Loss on transfer of receivables noeCurrentYearDuration_NonConsolidatedMember808000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember5558000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember96000JPY
Lease payment noePrior1YearDuration_NonConsolidatedMember684000JPY
Lease payment noeCurrentYearDuration_NonConsolidatedMember326000JPY
Other noePrior1YearDuration_NonConsolidatedMember3202000JPY
Other noeCurrentYearDuration_NonConsolidatedMember4000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember76359000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember64266000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass