Quarterly report · Q1
7886.TEDINET S100RIRV
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥15.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥87m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥45m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥87m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥94m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥57m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥85m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥72m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥91m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥31m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥77m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥91m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥77m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥7.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-68.72 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.31 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-76.52 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 19.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥304,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥304,000 |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥808m |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥808m |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥87m |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥304,000 |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥175m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥304,000 |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥87m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥411,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥411,000 |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥352m |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥351m |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥320,000 |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥90,000 |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥42m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥411,000 |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥45m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant | 1687058000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 468117000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 508262000 | JPY |
| Short term loans payable | Prior1YearInstant | 1190806000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1207300000 | JPY |
| Lease obligations cl | Prior1YearInstant | 29789000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 36167000 | JPY |
| Income taxes payable | Prior1YearInstant | 33064000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 30824000 | JPY |
| Provision for bonuses | Prior1YearInstant | 34738000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 55341000 | JPY |
| Other cl | Prior1YearInstant | 210718000 | JPY |
| Other cl | CurrentQuarterInstant | 216529000 | JPY |
| Current liabilities | Prior1YearInstant | 4494284000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3741484000 | JPY |
| Long term loans payable | Prior1YearInstant | 2335992000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2239165000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 46476000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 78957000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 35235000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 19973000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 162053000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 162987000 | JPY |
| Other ncl | Prior1YearInstant | 7241000 | JPY |
| Other ncl | CurrentQuarterInstant | 6186000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2586999000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2507270000 | JPY |
| Liabilities | Prior1YearInstant | 7081283000 | JPY |
| Liabilities | CurrentQuarterInstant | 6248754000 | JPY |
| Capital stock | Prior1YearInstant | 1029998000 | JPY |
| Capital stock | CurrentQuarterInstant | 1029998000 | JPY |
| Capital surplus | Prior1YearInstant | 865879000 | JPY |
| Capital surplus | CurrentQuarterInstant | 865879000 | JPY |
| Retained earnings | Prior1YearInstant | -557464000 | JPY |
| Retained earnings | CurrentQuarterInstant | -645981000 | JPY |
| Treasury stock | Prior1YearInstant | -23342000 | JPY |
| Treasury stock | CurrentQuarterInstant | -23342000 | JPY |
| Shareholders equity | Prior1YearInstant | 1315071000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1226554000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3224000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3283000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 33000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 2022000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 340250000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 363564000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -47212000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -43789000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 296296000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 325080000 | JPY |
| Non controlling interests | Prior1YearInstant | 1071000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |