Quarterly report · Q2
7886.TEDINET S100PEES
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥14.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥47m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥152m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥116m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥275m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥180m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥136m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥179m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥148m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥306m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥165m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥148m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥165m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥8.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥140m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥84m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥288m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥78m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥145m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥42m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥93m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥504m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥359m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-147.62 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.09 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-304.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-164.56 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-76.65 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥511,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥511,000 |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥758m |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥758m |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥320,000 |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥37m |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥190,000 |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥10m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥6.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥511,000 |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥47m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥50m |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥811m |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥811m |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥101,000 |
| jpcrp040300-q2r_E00867-000Logistics Equipmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥49m |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥5.8bn |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥5.7bn |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥50m |
| jpcrp040300-q2r_E00867-000Plastic Moldingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥103m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥6.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥6.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥50m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥152m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -175000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -359087000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -93050000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 62815000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 185365000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -50414000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 154760000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 2424893000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1959081000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 2374479000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 2113841000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant | 49210000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant | 71602000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00867-000PlasticMoldingReportableSegmentsMember | 5729360000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00867-000LogisticsEquipmentReportableSegmentsMember | 810939000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 6540300000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 6540300000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00867-000PlasticMoldingReportableSegmentsMember | 49590000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00867-000LogisticsEquipmentReportableSegmentsMember | 101000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 49691000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -49691000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00867-000PlasticMoldingReportableSegmentsMember | 5778951000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00867-000LogisticsEquipmentReportableSegmentsMember | 811040000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 6589992000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -49691000 | JPY |
| Net sales | Prior1YTDDuration | 6540300000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00867-000PlasticMoldingReportableSegmentsMember | -102814000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00867-000LogisticsEquipmentReportableSegmentsMember | -49206000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | -152020000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | Prior1YTDDuration | -152020000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E00867-000PlasticMoldingReportableSegmentsMember | 6163083000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E00867-000LogisticsEquipmentReportableSegmentsMember | 758046000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 6921129000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 6921129000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E00867-000PlasticMoldingReportableSegmentsMember | 190000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E00867-000LogisticsEquipmentReportableSegmentsMember | 320000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 511000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -511000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E00867-000PlasticMoldingReportableSegmentsMember | 6163274000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E00867-000LogisticsEquipmentReportableSegmentsMember | 758366000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 6921641000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -511000 | JPY |
| Net sales | CurrentYTDDuration | 6921129000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E00867-000PlasticMoldingReportableSegmentsMember | -9986000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E00867-000LogisticsEquipmentReportableSegmentsMember | -36935000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |