Quarterly report · Q1
7886.TEDINET S100OTZK
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥14.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥45m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥64m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥57m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥275m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥83m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥72m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥81m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥77m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥306m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥88m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥77m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥88m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-76.52 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-304.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-87.91 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥411,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥411,000 |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥352m |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥351m |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥320,000 |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥90,000 |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥42m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥411,000 |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥45m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥17m |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥393m |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥393m |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥59,000 |
| jpcrp040300-q1r_E00867-000Logistics Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥23m |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E00867-000Plastic Moldingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥41m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥64m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant | 1828791000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 442606000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 436882000 | JPY |
| Short term loans payable | Prior1YearInstant | 1277188000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1317106000 | JPY |
| Lease obligations cl | Prior1YearInstant | 22887000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 26558000 | JPY |
| Income taxes payable | Prior1YearInstant | 19049000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 25128000 | JPY |
| Provision for bonuses | Prior1YearInstant | 9621000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 20358000 | JPY |
| Other cl | Prior1YearInstant | 255884000 | JPY |
| Other cl | CurrentQuarterInstant | 247718000 | JPY |
| Current liabilities | Prior1YearInstant | 4183606000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3902544000 | JPY |
| Long term loans payable | Prior1YearInstant | 2522531000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2596364000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 33643000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 47459000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 29281000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 21502000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 151827000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 149330000 | JPY |
| Other ncl | Prior1YearInstant | 7327000 | JPY |
| Other ncl | CurrentQuarterInstant | 6494000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2744610000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2821151000 | JPY |
| Liabilities | Prior1YearInstant | 6928217000 | JPY |
| Liabilities | CurrentQuarterInstant | 6723696000 | JPY |
| Capital stock | Prior1YearInstant | 927623000 | JPY |
| Capital stock | CurrentQuarterInstant | 927623000 | JPY |
| Capital surplus | Prior1YearInstant | 763504000 | JPY |
| Capital surplus | CurrentQuarterInstant | 763504000 | JPY |
| Retained earnings | Prior1YearInstant | -588128000 | JPY |
| Retained earnings | CurrentQuarterInstant | -664996000 | JPY |
| Treasury stock | Prior1YearInstant | -23244000 | JPY |
| Treasury stock | CurrentQuarterInstant | -23244000 | JPY |
| Shareholders equity | Prior1YearInstant | 1079755000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1002887000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1431000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2163000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 182398000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 279855000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -36731000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -34637000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 147098000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 247381000 | JPY |
| Non controlling interests | Prior1YearInstant | 894000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 866000 | JPY |
| Net assets | Prior1YearInstant | 1227748000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |