Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥14.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥13.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥15.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥16.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥14.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥268m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥551m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥275m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥485m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥140m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥148m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥56m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥313m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥562m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥306m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥579m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥116m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥307m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥142m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥306m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥579m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥8.2bnat 2022-03-31Cons.Assets
Total assets¥8.6bnat 2021-03-31Cons.Assets
Total assets¥9.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥8.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥8.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥7.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥1.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥84m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥100m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥198m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥103m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥148m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥145m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥291m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥280m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥291m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥230m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥504m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥716m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥129m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥396m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥71m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-304.952021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-576.162020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥115.762019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-305.252018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-141.192017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,222.26at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,324.58at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,922.07at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,888.93at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,334.12at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio15.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio22.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-24.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-35.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-14.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE-5.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees985at 2022-03-31Cons.Number of employees
Employees1,084at 2021-03-31Cons.Number of employees
Employees1,275at 2020-03-31dCons.Number of employees
Employees1,250at 2019-03-31dCons.Number of employees
Employees1,198at 2018-03-31dCons.Number of employees
Revenue¥5.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥7.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥42m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥101m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥17m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥62m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥245m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥58m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥22m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥11m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥379m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥398m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥199m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥46m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥74m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.2bnat 2022-03-31StandaloneAssets
Total assets¥6.7bnat 2021-03-31StandaloneAssets
Total assets¥6.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥691mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥1.892021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-395.852020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.52019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.742018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-73.262017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥1,373.23at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,371.81at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,760.93at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,565.98at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,523.9at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio22.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-25.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-4.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,017,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,017,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,017,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,017,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,171,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees91at 2022-03-31StandaloneNumber of employees
Employees103at 2021-03-31StandaloneNumber of employees
Employees106at 2020-03-31dStandaloneNumber of employees
Employees123at 2019-03-31dStandaloneNumber of employees
Employees109at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥99m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥99m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥710m
Logistics Equipmentreportable segmentcapex2021-04-01 → 2022-03-31¥7m
Logistics Equipmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥11m
Logistics Equipmentreportable segmentemployeesat 2022-03-3114 pure
Logistics Equipmentreportable segmentrevenue2021-04-01 → 2022-03-31¥2.2bn
Logistics Equipmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.2bn
Logistics Equipmentreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥285,000
Logistics Equipmentreportable segmentsegment assetsat 2022-03-31¥1.2bn
Logistics Equipmentreportable segmentsegment profit2021-04-01 → 2022-03-31−¥17m
Plastic Moldingreportable segmentcapex2021-04-01 → 2022-03-31¥169m
Plastic Moldingreportable segmentdepreciation2021-04-01 → 2022-03-31¥237m
Plastic Moldingreportable segmentemployeesat 2022-03-31948 pure
Plastic Moldingreportable segmentrevenue2021-04-01 → 2022-03-31¥12.2bn
Plastic Moldingreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.1bn
Plastic Moldingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥98m
Plastic Moldingreportable segmentsegment assetsat 2022-03-31¥6.2bn
Plastic Moldingreportable segmentsegment profit2021-04-01 → 2022-03-31−¥250m
—segment totalcapex2021-04-01 → 2022-03-31¥176m
—segment totaldepreciation2021-04-01 → 2022-03-31¥247m
—segment totalrevenue2021-04-01 → 2022-03-31¥14.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥14.2bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥99m
—segment totalsegment assetsat 2022-03-31¥7.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥268m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥56m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥56m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥1.3bn
Logistics Equipmentreportable segmentdepreciation2020-04-01 → 2021-03-31¥16m
Logistics Equipmentreportable segmentrevenue2020-04-01 → 2021-03-31¥1.9bn
Logistics Equipmentreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.9bn
Logistics Equipmentreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥166,000
Logistics Equipmentreportable segmentsegment assetsat 2021-03-31¥1.0bn
Logistics Equipmentreportable segmentsegment profit2020-04-01 → 2021-03-31¥44m
Plastic Moldingreportable segmentcapex2020-04-01 → 2021-03-31¥313m
Plastic Moldingreportable segmentdepreciation2020-04-01 → 2021-03-31¥239m
Plastic Moldingreportable segmentrevenue2020-04-01 → 2021-03-31¥11.1bn
Plastic Moldingreportable segmentrevenue external2020-04-01 → 2021-03-31¥11.0bn
Plastic Moldingreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥56m
Plastic Moldingreportable segmentsegment assetsat 2021-03-31¥6.3bn
Plastic Moldingreportable segmentsegment profit2020-04-01 → 2021-03-31−¥595m
—segment totalcapex2020-04-01 → 2021-03-31¥313m
—segment totaldepreciation2020-04-01 → 2021-03-31¥255m
—segment totalrevenue2020-04-01 → 2021-03-31¥13.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥13.0bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥56m
—segment totalsegment assetsat 2021-03-31¥7.3bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥551m
Logistics Equipmentreportable segmentemployeesat 2022-03-3114 pure
Plastic Moldingreportable segmentemployeesat 2022-03-3154 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,508
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監査法人不二会計事務所
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)栗田 尚宜
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)金型売上における収益認識
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)監査法人不二会計事務所
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)栗田 尚宜
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)金型売上における収益認識
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration14649156000JPY
Net sales (5-year summary)Prior3YearDuration16044393000JPY
Net sales (5-year summary)Prior2YearDuration15859657000JPY
Net sales (5-year summary)Prior1YearDuration12966763000JPY
Net sales (5-year summary)CurrentYearDuration14237330000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-56256000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-147915000JPY
Ordinary income loss (5-year summary)Prior2YearDuration140015000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-484813000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-274909000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-141865000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-306716000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration116295000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-578756000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-306315000JPY
Comprehensive income (5-year summary)Prior4YearDuration-117350000JPY
Comprehensive income (5-year summary)Prior3YearDuration-447196000JPY
Comprehensive income (5-year summary)Prior2YearDuration33149000JPY
Comprehensive income (5-year summary)Prior1YearDuration-600031000JPY
Comprehensive income (5-year summary)CurrentYearDuration-102608000JPY
Net assets (5-year summary)Prior4YearInstant2345344000JPY
Net assets (5-year summary)Prior3YearInstant1897969000JPY
Net assets (5-year summary)Prior2YearInstant1930785000JPY
Net assets (5-year summary)Prior1YearInstant1330527000JPY
Net assets (5-year summary)CurrentYearInstant1227748000JPY
Total assets (5-year summary)Prior4YearInstant8475963000JPY
Total assets (5-year summary)Prior3YearInstant8324554000JPY
Total assets (5-year summary)Prior2YearInstant9431027000JPY
Total assets (5-year summary)Prior1YearInstant8618966000JPY
Total assets (5-year summary)CurrentYearInstant8155966000JPY
Net assets per share (5-year summary)Prior4YearInstant2334.12
Net assets per share (5-year summary)Prior3YearInstant1888.93

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass