Quarterly report · Q3
7885.TEDINET S100SRLQ
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥23.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥202m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥124m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥313m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥196m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥465m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥196m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥285m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥829m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥114m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥285m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥114m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥38.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥38.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥30.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.75 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.96 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.46 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.37 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02435-000Exterior Productreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥684m |
| jpcrp040300-q3r_E02435-000Exterior Productreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥673m |
| jpcrp040300-q3r_E02435-000Exterior Productreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11m |
| jpcrp040300-q3r_E02435-000Exterior Productreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥6m |
| jpcrp040300-q3r_E02435-000Industrial Equipmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02435-000Industrial Equipmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02435-000Industrial Equipmentreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥56m |
| jpcrp040300-q3r_E02435-000Industrial Equipmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥530m |
| jpcrp040300-q3r_E02435-000Inspection Systemreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02435-000Inspection Systemreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02435-000Inspection Systemreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7m |
| jpcrp040300-q3r_E02435-000Inspection Systemreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥105m |
| jpcrp040300-q3r_E02435-000Living And Life Relating Equipmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E02435-000Living And Life Relating Equipmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E02435-000Living And Life Relating Equipmentreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥95m |
| jpcrp040300-q3r_E02435-000Living And Life Relating Equipmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥491m |
| jpcrp040300-q3r_E02435-000Machinery And Toolsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02435-000Machinery And Toolsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02435-000Machinery And Toolsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥292m |
| jpcrp040300-q3r_E02435-000Machinery And Toolsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥460m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥187m |
| jpcrp040300-q3r_E02435-000Exterior Productreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥679m |
| jpcrp040300-q3r_E02435-000Exterior Productreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥671m |
| jpcrp040300-q3r_E02435-000Exterior Productreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E02435-000Exterior Productreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| jpcrp040300-q3r_E02435-000Industrial Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02435-000Industrial Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E02435-000Industrial Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥51m |
| jpcrp040300-q3r_E02435-000Industrial Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥376m |
| jpcrp040300-q3r_E02435-000Inspection Systemreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02435-000Inspection Systemreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02435-000Inspection Systemreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E02435-000Inspection Systemreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥95m |
| jpcrp040300-q3r_E02435-000Living And Life Relating Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E02435-000Living And Life Relating Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E02435-000Living And Life Relating Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥77m |
| jpcrp040300-q3r_E02435-000Living And Life Relating Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥396m |
| jpcrp040300-q3r_E02435-000Machinery And Toolsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02435-000Machinery And Toolsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02435-000Machinery And Toolsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥488m |
| jpcrp040300-q3r_E02435-000Machinery And Toolsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥626m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥134m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 15349920000 | JPY |
| Net sales | CurrentYTDDuration | 17591998000 | JPY |
| Cost of sales | Prior1YTDDuration | 11849765000 | JPY |
| Cost of sales | CurrentYTDDuration | 13670556000 | JPY |
| Gross profit | Prior1YTDDuration | 3500154000 | JPY |
| Gross profit | CurrentYTDDuration | 3921442000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 1056629000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1179805000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 91202000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 106984000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 43597000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 47348000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 534342000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 527585000 | JPY |
| Other sga | Prior1YTDDuration | 1650047000 | JPY |
| Other sga | CurrentYTDDuration | 1857898000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3375820000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3719622000 | JPY |
| Operating income | Prior1YTDDuration | 124334000 | JPY |
| Operating income | CurrentYTDDuration | 201819000 | JPY |
| Interest income noi | Prior1YTDDuration | 14187000 | JPY |
| Interest income noi | CurrentYTDDuration | 12559000 | JPY |
| Dividends income noi | Prior1YTDDuration | 38850000 | JPY |
| Dividends income noi | CurrentYTDDuration | 44338000 | JPY |
| Other noi | Prior1YTDDuration | 47236000 | JPY |
| Other noi | CurrentYTDDuration | 67888000 | JPY |
| Non operating income | Prior1YTDDuration | 100274000 | JPY |
| Non operating income | CurrentYTDDuration | 124786000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1704000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1927000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 865000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 3093000 | JPY |
| Commitment fee noe | Prior1YTDDuration | 5085000 | JPY |
| Commitment fee noe | CurrentYTDDuration | 1952000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 14179000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2725000 | JPY |
| Other noe | Prior1YTDDuration | 6894000 | JPY |
| Other noe | CurrentYTDDuration | 3745000 | JPY |
| Non operating expenses | Prior1YTDDuration | 28730000 | JPY |
| Non operating expenses | CurrentYTDDuration | 13444000 | JPY |
| Ordinary income | Prior1YTDDuration | 195878000 | JPY |
| Ordinary income | CurrentYTDDuration | 313161000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 256308000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 256308000 | JPY |
| Loss from money transfer scam at foreign subsidiary el | Prior1YTDDuration | - | JPY |
| Loss from money transfer scam at foreign subsidiary el | CurrentYTDDuration | 84023000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | 20531000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |