Half-year report · HY
7883.TEDINET S100X2C5
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥16.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥86m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥61m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥201m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥350m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥172m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥202m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥171m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥127m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥332m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥108m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥127m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥112m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥20.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥19.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥557m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥692m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥245m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥914m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥259m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥128m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥227m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥165m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.22 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.44 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.98 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥2m |
| Eventreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥391m |
| Eventreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥391m |
| Eventreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥369,000 |
| Eventreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥64m |
| Printingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.8bn |
| Printingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.8bn |
| Printingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7m |
| Printingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥83m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥2m |
| Eventreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥196m |
| Eventreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥194m |
| Eventreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Eventreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥12m |
| Printingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.9bn |
| Printingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.9bn |
| Printingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7m |
| Printingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥59m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -17307000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -21959000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -570234000 | JPY |
| Other comprehensive income | InterimDuration | 1044376000 | JPY |
| Comprehensive income | Prior1InterimDuration | -458375000 | JPY |
| Comprehensive income | InterimDuration | 1170894000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -467508000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1177528000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 9133000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -6633000 | JPY |
| Income before income taxes | Prior1InterimDuration | 170781000 | JPY |
| Income before income taxes | InterimDuration | 202393000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 329336000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 325166000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | － | JPY |
| Amortization of goodwill ope cf | InterimDuration | 1104000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -1656000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -964000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -70176000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -77680000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 5447000 | JPY |
| Interest expenses ope cf | InterimDuration | 8586000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | -24000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | -3603000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -1040000 | JPY |
| Loss on abandonment of noncurrent assets ope cf | Prior1InterimDuration | 200000 | JPY |
| Loss on abandonment of noncurrent assets ope cf | InterimDuration | 2923000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 926657000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 488872000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 11136000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -12522000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -413198000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -283930000 | JPY |
| Increase decrease in deposits received ope cf | Prior1InterimDuration | -41675000 | JPY |
| Increase decrease in deposits received ope cf | InterimDuration | 3528000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -54003000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -37511000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | -6951000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | -239598000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -25243000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -87674000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | -49679000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | 83512000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -19371000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | 11009000 | JPY |
| Other net ope cf | Prior1InterimDuration | -53565000 | JPY |
| Other net ope cf | InterimDuration | 119957000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 708013000 | JPY |
| Subtotal ope cf | InterimDuration | 502527000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |