Annual report

Period2024-12-01 → 2025-11-30
Filed2026-02-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥64.7bn2024-12-01 → 2025-11-30Cons.Net sales
Revenue¥67.0bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥73.2bn2022-12-01 → 2023-11-30vCons.Net sales (5-year summary)
Revenue¥81.0bn2021-12-01 → 2022-11-30vCons.Net sales (5-year summary)
Revenue¥64.6bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Operating income−¥48m2024-12-01 → 2025-11-30Cons.Operating income
Operating income¥445m2023-12-01 → 2024-11-30Cons.Operating income
Ordinary income−¥29m2024-12-01 → 2025-11-30Cons.Ordinary income
Ordinary income¥675m2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income¥5.0bn2022-12-01 → 2023-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥10.3bn2021-12-01 → 2022-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.2bn2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥554m2024-12-01 → 2025-11-30Cons.Income before income taxes
Profit before tax−¥1.6bn2023-12-01 → 2024-11-30Cons.Income before income taxes
Net income (owners)−¥829m2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥4.6bn2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2022-12-01 → 2023-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.1bn2021-12-01 → 2022-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥686m2024-12-01 → 2025-11-30Cons.Profit loss
Net income−¥4.3bn2023-12-01 → 2024-11-30Cons.Profit loss
Total assets¥72.8bnat 2025-11-30Cons.Assets
Total assets¥74.2bnat 2024-11-30Cons.Assets
Total assets¥76.4bnat 2023-11-30vCons.Total assets (5-year summary)
Total assets¥76.6bnat 2022-11-30vCons.Total assets (5-year summary)
Total assets¥64.0bnat 2021-11-30dCons.Total assets (5-year summary)
Total liabilities¥33.3bnat 2025-11-30Cons.Liabilities
Total liabilities¥35.3bnat 2024-11-30Cons.Liabilities
Net assets / equity¥39.6bnat 2025-11-30Cons.Net assets
Net assets / equity¥38.9bnat 2024-11-30Cons.Net assets
Net assets / equity¥44.0bnat 2023-11-30vCons.Net assets
Net assets / equity¥40.7bnat 2022-11-30vCons.Net assets (5-year summary)
Net assets / equity¥33.5bnat 2021-11-30dCons.Net assets (5-year summary)
Cash and deposits¥19.2bnat 2025-11-30Cons.Cash and deposits
Cash and deposits¥22.1bnat 2024-11-30Cons.Cash and deposits
Cash & equivalents¥18.8bnat 2025-11-30Cons.Cash and cash equivalents
Cash & equivalents¥21.7bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥22.3bnat 2023-11-30vCons.Cash and cash equivalents
Cash & equivalents¥21.5bnat 2022-11-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥20.2bnat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.8bn2021-12-01 → 2022-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.9bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.4bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.9bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.5bn2021-12-01 → 2022-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥534m2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥805m2022-12-01 → 2023-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2021-12-01 → 2022-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-52.972024-12-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-291.772023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥176.532022-12-01 → 2023-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥372.512021-12-01 → 2022-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.692020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,175.43at 2025-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,140.4at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,416.67at 2023-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥2,248.63at 2022-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,847.12at 2021-11-30dCons.Net assets per share (5-year summary)
Equity ratio46.8%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.2%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.8%at 2023-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2022-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio47.0%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
ROE-2.5%2024-12-01 → 2025-11-30Cons.Rate of return on equity (5-year summary)
ROE-12.8%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
ROE7.6%2022-12-01 → 2023-11-30vCons.Rate of return on equity (5-year summary)
ROE18.3%2021-12-01 → 2022-11-30vCons.Rate of return on equity (5-year summary)
ROE8.8%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
Employees1,798at 2025-11-30Cons.Number of employees
Employees1,761at 2024-11-30Cons.Number of employees
Employees1,765at 2023-11-30vCons.Number of employees
Employees1,799at 2022-11-30vCons.Number of employees
Employees1,789at 2021-11-30dCons.Number of employees
Revenue¥44.8bn2024-12-01 → 2025-11-30StandaloneNet sales
Revenue¥46.1bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥49.1bn2022-12-01 → 2023-11-30vStandaloneNet sales (5-year summary)
Revenue¥53.4bn2021-12-01 → 2022-11-30vStandaloneNet sales (5-year summary)
Revenue¥45.6bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Operating income−¥637m2024-12-01 → 2025-11-30StandaloneOperating income
Operating income−¥1.5bn2023-12-01 → 2024-11-30StandaloneOperating income
Ordinary income¥127m2024-12-01 → 2025-11-30StandaloneOrdinary income
Ordinary income−¥591m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥441m2022-12-01 → 2023-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2021-12-01 → 2022-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥240m2024-12-01 → 2025-11-30StandaloneIncome before income taxes
Profit before tax−¥2.8bn2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Net income−¥275m2024-12-01 → 2025-11-30StandaloneProfit loss
Net income−¥4.9bn2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥449m2022-12-01 → 2023-11-30vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-12-01 → 2022-11-30vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Total assets¥39.8bnat 2025-11-30StandaloneAssets
Total assets¥39.9bnat 2024-11-30StandaloneAssets
Total assets¥43.9bnat 2023-11-30vStandaloneTotal assets (5-year summary)
Total assets¥45.5bnat 2022-11-30vStandaloneTotal assets (5-year summary)
Total assets¥42.2bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥26.2bnat 2025-11-30StandaloneLiabilities
Total liabilities¥26.4bnat 2024-11-30StandaloneLiabilities
Net assets / equity¥13.6bnat 2025-11-30StandaloneNet assets
Net assets / equity¥13.5bnat 2024-11-30StandaloneNet assets
Net assets / equity¥19.2bnat 2023-11-30vStandaloneNet assets
Net assets / equity¥19.2bnat 2022-11-30vStandaloneNet assets (5-year summary)
Net assets / equity¥18.3bnat 2021-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥4.1bnat 2025-11-30StandaloneCash and deposits
Cash and deposits¥5.4bnat 2024-11-30StandaloneCash and deposits
EPS (basic)¥-17.552024-12-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-307.162023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.942022-12-01 → 2023-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.732021-12-01 → 2022-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.162020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥332024-12-01 → 2025-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥42.52023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-12-01 → 2023-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-12-01 → 2022-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥322020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥866.77at 2025-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥864.44at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,198.18at 2023-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,197.8at 2022-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,126.06at 2021-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio34.1%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2023-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.3%at 2022-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE-2.0%2024-12-01 → 2025-11-30StandaloneRate of return on equity (5-year summary)
ROE-29.6%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE2.3%2022-12-01 → 2023-11-30vStandaloneRate of return on equity (5-year summary)
ROE8.3%2021-12-01 → 2022-11-30vStandaloneRate of return on equity (5-year summary)
ROE7.0%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued17,339,200at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2023-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2022-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,031at 2025-11-30StandaloneNumber of employees
Employees1,036at 2024-11-30StandaloneNumber of employees
Employees1,034at 2023-11-30vStandaloneNumber of employees
Employees1,029at 2022-11-30vStandaloneNumber of employees
Employees1,001at 2021-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-12-01 → 2025-11-30¥239m
Reconciling Itemsreconcilingrevenue2024-12-01 → 2025-11-30−¥2.2bn
Reconciling Itemsreconcilingrevenue intersegment2024-12-01 → 2025-11-30−¥2.2bn
Reconciling Itemsreconcilingsegment assetsat 2025-11-30¥11.7bn
Reconciling Itemsreconcilingsegment profit2024-12-01 → 2025-11-30−¥1.8bn
Plywoodreportable segmentdepreciation2024-12-01 → 2025-11-30¥715m
Plywoodreportable segmentemployeesat 2025-11-30357 pure
Plywoodreportable segmentrevenue2024-12-01 → 2025-11-30¥27.1bn
Plywoodreportable segmentrevenue external2024-12-01 → 2025-11-30¥24.9bn
Plywoodreportable segmentrevenue intersegment2024-12-01 → 2025-11-30¥2.2bn
Plywoodreportable segmentsegment assetsat 2025-11-30¥35.4bn
Plywoodreportable segmentsegment profit2024-12-01 → 2025-11-30¥899m
Wooden Building Materialsreportable segmentdepreciation2024-12-01 → 2025-11-30¥1.0bn
Wooden Building Materialsreportable segmentemployeesat 2025-11-301224 pure
Wooden Building Materialsreportable segmentrevenue2024-12-01 → 2025-11-30¥39.8bn
Wooden Building Materialsreportable segmentrevenue external2024-12-01 → 2025-11-30¥39.8bn
Wooden Building Materialsreportable segmentsegment assetsat 2025-11-30¥25.7bn
Wooden Building Materialsreportable segmentsegment profit2024-12-01 → 2025-11-30¥809m
—segment totaldepreciation2024-12-01 → 2025-11-30¥1.7bn
—segment totalrevenue2024-12-01 → 2025-11-30¥66.9bn
—segment totalrevenue external2024-12-01 → 2025-11-30¥64.7bn
—segment totalrevenue intersegment2024-12-01 → 2025-11-30¥2.2bn
—segment totalsegment assetsat 2025-11-30¥61.1bn
—segment totalsegment profit2024-12-01 → 2025-11-30¥1.7bn
Reconciling Itemsreconcilingdepreciation2023-12-01 → 2024-11-30¥269m
Reconciling Itemsreconcilingrevenue2023-12-01 → 2024-11-30−¥2.3bn
Reconciling Itemsreconcilingrevenue intersegment2023-12-01 → 2024-11-30−¥2.3bn
Reconciling Itemsreconcilingsegment assetsat 2024-11-30¥11.9bn
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-11-30−¥1.8bn
Plywoodreportable segmentdepreciation2023-12-01 → 2024-11-30¥620m
Plywoodreportable segmentrevenue2023-12-01 → 2024-11-30¥29.1bn
Plywoodreportable segmentrevenue external2023-12-01 → 2024-11-30¥26.7bn
Plywoodreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥2.3bn
Plywoodreportable segmentsegment assetsat 2024-11-30¥34.8bn
Plywoodreportable segmentsegment profit2023-12-01 → 2024-11-30¥2.2bn
Wooden Building Materialsreportable segmentdepreciation2023-12-01 → 2024-11-30¥1.2bn
Wooden Building Materialsreportable segmentrevenue2023-12-01 → 2024-11-30¥40.3bn
Wooden Building Materialsreportable segmentrevenue external2023-12-01 → 2024-11-30¥40.3bn
Wooden Building Materialsreportable segmentsegment assetsat 2024-11-30¥27.5bn
Wooden Building Materialsreportable segmentsegment profit2023-12-01 → 2024-11-30−¥11m
—segment totaldepreciation2023-12-01 → 2024-11-30¥1.8bn
—segment totalrevenue2023-12-01 → 2024-11-30¥69.4bn
—segment totalrevenue external2023-12-01 → 2024-11-30¥67.0bn
—segment totalrevenue intersegment2023-12-01 → 2024-11-30¥2.3bn
—segment totalsegment assetsat 2024-11-30¥62.3bn
—segment totalsegment profit2023-12-01 → 2024-11-30¥2.2bn
Plywoodreportable segmentemployeesat 2025-11-3083 pure
Wooden Building Materialsreportable segmentemployeesat 2025-11-30731 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,667
ItemContextValueUnit
Long term loans payableCurrentYearInstant3288340000JPY
Lease obligations nclPrior1YearInstant392141000JPY
Lease obligations nclCurrentYearInstant385646000JPY
Provision for environmental measures nclPrior1YearInstant10762000JPY
Provision for environmental measures nclCurrentYearInstant10085000JPY
Long term accounts payable otherPrior1YearInstant44860000JPY
Long term accounts payable otherCurrentYearInstant70010000JPY
Provision for directors retirement benefitsPrior1YearInstant-JPY
Provision for directors retirement benefitsCurrentYearInstant13941000JPY
Net defined benefit liabilityPrior1YearInstant5867678000JPY
Net defined benefit liabilityCurrentYearInstant5011453000JPY
Deferred tax liabilitiesPrior1YearInstant901566000JPY
Deferred tax liabilitiesCurrentYearInstant1289469000JPY
Other nclPrior1YearInstant10750000JPY
Other nclCurrentYearInstant10750000JPY
Noncurrent liabilitiesPrior1YearInstant9725039000JPY
Noncurrent liabilitiesCurrentYearInstant10079696000JPY
LiabilitiesPrior1YearInstant35260132000JPY
LiabilitiesCurrentYearInstant33256724000JPY
Capital stockPrior1YearInstant2141000000JPY
Capital stockCurrentYearInstant2141000000JPY
Capital surplusPrior1YearInstant1587822000JPY
Capital surplusCurrentYearInstant1587822000JPY
Retained earningsPrior1YearInstant28705197000JPY
Retained earningsCurrentYearInstant27275166000JPY
Treasury stockPrior1YearInstant-1174189000JPY
Treasury stockCurrentYearInstant-1174189000JPY
Shareholders equityPrior1YearInstant31259830000JPY
Shareholders equityCurrentYearInstant29829799000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2049710000JPY
Valuation difference on available for sale securitiesCurrentYearInstant2997209000JPY
Deferred gains or losses on hedgesPrior1YearInstant-1978000JPY
Deferred gains or losses on hedgesCurrentYearInstant11264000JPY
Foreign currency translation adjustmentPrior1YearInstant547617000JPY
Foreign currency translation adjustmentCurrentYearInstant842830000JPY
Remeasurements of defined benefit plansPrior1YearInstant-345837000JPY
Remeasurements of defined benefit plansCurrentYearInstant376557000JPY
Valuation and translation adjustmentsPrior1YearInstant2249512000JPY
Valuation and translation adjustmentsCurrentYearInstant4227862000JPY
Non controlling interestsPrior1YearInstant5412855000JPY
Non controlling interestsCurrentYearInstant5492761000JPY
Net assetsPrior1YearInstant38922198000JPY
Net assetsCurrentYearInstant39550422000JPY
Liabilities and net assetsPrior1YearInstant74182330000JPY
Liabilities and net assetsCurrentYearInstant72807147000JPY
Net salesPrior1YearDuration67039445000JPY
Net salesCurrentYearDuration64686719000JPY
Cost of salesPrior1YearDuration53536416000JPY
Cost of salesCurrentYearDuration51610874000JPY
Gross profitPrior1YearDuration13503028000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-11-30pass
balance sheet identityconsolidated 2025-11-30pass rounding
balance sheet identitynon_consolidated 2024-11-30pass rounding
balance sheet identitynon_consolidated 2025-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-12-01/2025-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2024-12-01/2025-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass