Half-year report · Q2
7879.TEDINET S100WCKT
Period2024-12-01 → 2025-05-31
Filed2025-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.0bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Revenue | ¥67.0bn | 2023-12-01 → 2024-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.0bn | 2023-12-01 → 2024-05-31 | Cons. | Net sales |
| Operating income | ¥32m | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Operating income | ¥661m | 2023-12-01 → 2024-05-31 | Cons. | Operating income |
| Ordinary income | −¥100m | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥675m | 2023-12-01 → 2024-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥692m | 2023-12-01 → 2024-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥208m | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥614m | 2023-12-01 → 2024-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥367m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥4.6bn | 2023-12-01 → 2024-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.6bn | 2023-12-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥322m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Net income | −¥1.5bn | 2023-12-01 → 2024-05-31 | Cons. | Profit loss |
| Total assets | ¥73.1bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥74.2bn | at 2024-11-30 | Cons. | Assets |
| Total assets | ¥74.7bn | at 2024-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.7bn | at 2025-05-31 | Cons. | Liabilities |
| Total liabilities | ¥35.3bn | at 2024-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥38.4bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥38.9bn | at 2024-11-30 | Cons. | Net assets |
| Net assets / equity | ¥42.6bn | at 2024-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.6bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.1bn | at 2024-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.2bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.7bn | at 2024-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.7bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.3bn | at 2023-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.6bn | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.5bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.9bn | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.3bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥123m | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-23.47 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-291.77 | 2023-12-01 → 2024-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-103.12 | 2023-12-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.3% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2024-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-12-01 → 2025-05-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-12-01 → 2025-05-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-12-01 → 2025-05-31 | −¥751m |
| jpcrp040300-q2r_E00636-000Plywoodreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥13.2bn |
| jpcrp040300-q2r_E00636-000Plywoodreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥12.1bn |
| jpcrp040300-q2r_E00636-000Plywoodreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥1.1bn |
| jpcrp040300-q2r_E00636-000Plywoodreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥341m |
| jpcrp040300-q2r_E00636-000Wooden Building Materialsreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥19.9bn |
| jpcrp040300-q2r_E00636-000Wooden Building Materialsreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥19.9bn |
| jpcrp040300-q2r_E00636-000Wooden Building Materialsreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥443m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-12-01 → 2025-05-31 | ¥33.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-12-01 → 2025-05-31 | ¥32.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-12-01 → 2025-05-31 | ¥784m |
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-05-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-05-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-05-31 | −¥911m |
| jpcrp040300-q2r_E00636-000Plywoodreportable segment | revenue | 2023-12-01 → 2024-05-31 | ¥14.6bn |
| jpcrp040300-q2r_E00636-000Plywoodreportable segment | revenue external | 2023-12-01 → 2024-05-31 | ¥13.3bn |
| jpcrp040300-q2r_E00636-000Plywoodreportable segment | revenue intersegment | 2023-12-01 → 2024-05-31 | ¥1.2bn |
| jpcrp040300-q2r_E00636-000Plywoodreportable segment | segment profit | 2023-12-01 → 2024-05-31 | ¥1.5bn |
| jpcrp040300-q2r_E00636-000Wooden Building Materialsreportable segment | revenue | 2023-12-01 → 2024-05-31 | ¥19.6bn |
| jpcrp040300-q2r_E00636-000Wooden Building Materialsreportable segment | revenue external | 2023-12-01 → 2024-05-31 | ¥19.6bn |
| jpcrp040300-q2r_E00636-000Wooden Building Materialsreportable segment | segment profit | 2023-12-01 → 2024-05-31 | ¥121m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-12-01 → 2024-05-31 | ¥34.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-12-01 → 2024-05-31 | ¥33.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-12-01 → 2024-05-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-12-01 → 2024-05-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 534
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 47180184000 | JPY |
| Current assets | CurrentQuarterInstant | 45204075000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5418600000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5400596000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 3488324000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 4954907000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 355401000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 317194000 | JPY |
| Land | Prior1YearInstant | 6248679000 | JPY |
| Land | CurrentQuarterInstant | 6198289000 | JPY |
| Trees ppe | Prior1YearInstant | 123119000 | JPY |
| Trees ppe | CurrentQuarterInstant | 123119000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 421437000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 431901000 | JPY |
| Construction in progress | Prior1YearInstant | 506115000 | JPY |
| Construction in progress | CurrentQuarterInstant | 196364000 | JPY |
| Property plant and equipment | Prior1YearInstant | 16561678000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 17622371000 | JPY |
| Goodwill | Prior1YearInstant | － | JPY |
| Goodwill | CurrentQuarterInstant | 54995000 | JPY |
| Other ia | Prior1YearInstant | 349984000 | JPY |
| Other ia | CurrentQuarterInstant | 311300000 | JPY |
| Intangible assets | Prior1YearInstant | 349984000 | JPY |
| Intangible assets | CurrentQuarterInstant | 366296000 | JPY |
| Investment securities | Prior1YearInstant | 9302231000 | JPY |
| Investment securities | CurrentQuarterInstant | 9047318000 | JPY |
| Deferred tax assets | Prior1YearInstant | 22790000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 49307000 | JPY |
| Other ioa | Prior1YearInstant | 767461000 | JPY |
| Other ioa | CurrentQuarterInstant | 809705000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2000000 | JPY |
| Investments and other assets | Prior1YearInstant | 10090483000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9904331000 | JPY |
| Noncurrent assets | Prior1YearInstant | 27002146000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 27892999000 | JPY |
| Assets | Prior1YearInstant | 74182330000 | JPY |
| Assets | CurrentQuarterInstant | 73097074000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 11800885000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10918895000 | JPY |
| Short term loans payable | Prior1YearInstant | 7204636000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 7669349000 | JPY |
| Accounts payable other | Prior1YearInstant | 1905822000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1797405000 | JPY |
| Provision for bonuses | Prior1YearInstant | － | JPY |
| Provision for bonuses | CurrentQuarterInstant | 732562000 | JPY |
| Income taxes payable | Prior1YearInstant | 95400000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 158950000 | JPY |
| Notes payable facilities | Prior1YearInstant | 2637035000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 1036399000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |