Annual report

Period2023-12-01 → 2024-11-30
Filed2025-02-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥67.0bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥73.2bn2022-12-01 → 2023-11-30Cons.Net sales
Revenue¥81.0bn2021-12-01 → 2022-11-30dCons.Net sales (5-year summary)
Revenue¥64.6bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Revenue¥62.3bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Operating income¥445m2023-12-01 → 2024-11-30Cons.Operating income
Operating income¥4.7bn2022-12-01 → 2023-11-30Cons.Operating income
Ordinary income¥675m2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income¥5.0bn2022-12-01 → 2023-11-30Cons.Ordinary income
Ordinary income¥10.3bn2021-12-01 → 2022-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.2bn2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.6bn2023-12-01 → 2024-11-30Cons.Income before income taxes
Profit before tax¥4.9bn2022-12-01 → 2023-11-30Cons.Income before income taxes
Net income (owners)−¥4.6bn2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.1bn2021-12-01 → 2022-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥4.3bn2023-12-01 → 2024-11-30Cons.Profit loss
Net income¥3.6bn2022-12-01 → 2023-11-30Cons.Profit loss
Total assets¥74.2bnat 2024-11-30Cons.Assets
Total assets¥76.4bnat 2023-11-30Cons.Assets
Total assets¥76.6bnat 2022-11-30dCons.Total assets (5-year summary)
Total assets¥64.0bnat 2021-11-30dCons.Total assets (5-year summary)
Total assets¥58.6bnat 2020-11-30dCons.Total assets (5-year summary)
Total liabilities¥35.3bnat 2024-11-30Cons.Liabilities
Total liabilities¥32.3bnat 2023-11-30Cons.Liabilities
Net assets / equity¥38.9bnat 2024-11-30Cons.Net assets
Net assets / equity¥44.0bnat 2023-11-30Cons.Net assets
Net assets / equity¥40.7bnat 2022-11-30dCons.Net assets
Net assets / equity¥33.5bnat 2021-11-30dCons.Net assets (5-year summary)
Net assets / equity¥30.5bnat 2020-11-30dCons.Net assets (5-year summary)
Cash and deposits¥22.1bnat 2024-11-30Cons.Cash and deposits
Cash and deposits¥22.7bnat 2023-11-30Cons.Cash and deposits
Cash & equivalents¥21.7bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥22.3bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥21.5bnat 2022-11-30dCons.Cash and cash equivalents
Cash & equivalents¥20.2bnat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥16.5bnat 2020-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.6bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2021-12-01 → 2022-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.9bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.9bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2021-12-01 → 2022-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥805m2022-12-01 → 2023-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2021-12-01 → 2022-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-291.772023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥176.532022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥372.512021-12-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.692020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.892019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,140.4at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,416.67at 2023-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,248.63at 2022-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,847.12at 2021-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,684.46at 2020-11-30dCons.Net assets per share (5-year summary)
Equity ratio45.2%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.8%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2022-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio47.0%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
ROE-12.8%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
ROE7.6%2022-12-01 → 2023-11-30Cons.Rate of return on equity (5-year summary)
ROE18.3%2021-12-01 → 2022-11-30dCons.Rate of return on equity (5-year summary)
ROE8.8%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
ROE6.3%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
Employees1,761at 2024-11-30Cons.Number of employees
Employees1,765at 2023-11-30Cons.Number of employees
Employees1,799at 2022-11-30dCons.Number of employees
Employees1,789at 2021-11-30dCons.Number of employees
Employees1,739at 2020-11-30dCons.Number of employees
Revenue¥46.1bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥49.1bn2022-12-01 → 2023-11-30StandaloneNet sales
Revenue¥53.4bn2021-12-01 → 2022-11-30dStandaloneNet sales (5-year summary)
Revenue¥45.6bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Revenue¥43.7bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Operating income−¥1.5bn2023-12-01 → 2024-11-30StandaloneOperating income
Operating income−¥452m2022-12-01 → 2023-11-30StandaloneOperating income
Ordinary income−¥591m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥441m2022-12-01 → 2023-11-30StandaloneOrdinary income
Ordinary income¥2.3bn2021-12-01 → 2022-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.8bn2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Profit before tax¥323m2022-12-01 → 2023-11-30StandaloneIncome before income taxes
Net income−¥4.9bn2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥449m2022-12-01 → 2023-11-30StandaloneProfit loss
Net income¥1.6bn2021-12-01 → 2022-11-30dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Net income¥739m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Total assets¥39.9bnat 2024-11-30StandaloneAssets
Total assets¥43.9bnat 2023-11-30StandaloneAssets
Total assets¥45.5bnat 2022-11-30dStandaloneTotal assets (5-year summary)
Total assets¥42.2bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total assets¥39.3bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥26.4bnat 2024-11-30StandaloneLiabilities
Total liabilities¥24.7bnat 2023-11-30StandaloneLiabilities
Net assets / equity¥13.5bnat 2024-11-30StandaloneNet assets
Net assets / equity¥19.2bnat 2023-11-30StandaloneNet assets
Net assets / equity¥19.2bnat 2022-11-30dStandaloneNet assets
Net assets / equity¥18.3bnat 2021-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥17.3bnat 2020-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥5.4bnat 2024-11-30StandaloneCash and deposits
Cash and deposits¥5.0bnat 2023-11-30StandaloneCash and deposits
EPS (basic)¥-307.162023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.942022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.732021-12-01 → 2022-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.162020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.352019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥42.52023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-12-01 → 2023-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-12-01 → 2022-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥864.44at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,198.18at 2023-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,197.8at 2022-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,126.06at 2021-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,061.75at 2020-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio33.9%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.3%at 2022-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE-29.6%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE2.3%2022-12-01 → 2023-11-30StandaloneRate of return on equity (5-year summary)
ROE8.3%2021-12-01 → 2022-11-30dStandaloneRate of return on equity (5-year summary)
ROE7.0%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.3%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued17,339,200at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2022-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,036at 2024-11-30StandaloneNumber of employees
Employees1,034at 2023-11-30StandaloneNumber of employees
Employees1,029at 2022-11-30dStandaloneNumber of employees
Employees1,001at 2021-11-30dStandaloneNumber of employees
Employees979at 2020-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-12-01 → 2024-11-30¥269m
Reconciling Itemsreconcilingrevenue2023-12-01 → 2024-11-30−¥2.3bn
Reconciling Itemsreconcilingrevenue intersegment2023-12-01 → 2024-11-30−¥2.3bn
Reconciling Itemsreconcilingsegment assetsat 2024-11-30¥11.9bn
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-11-30−¥1.8bn
Housing Construction Materialsreportable segmentdepreciation2023-12-01 → 2024-11-30¥1.2bn
Housing Construction Materialsreportable segmentemployeesat 2024-11-301186 pure
Housing Construction Materialsreportable segmentrevenue2023-12-01 → 2024-11-30¥40.3bn
Housing Construction Materialsreportable segmentrevenue external2023-12-01 → 2024-11-30¥40.3bn
Housing Construction Materialsreportable segmentsegment assetsat 2024-11-30¥27.5bn
Housing Construction Materialsreportable segmentsegment profit2023-12-01 → 2024-11-30−¥11m
Plywoodreportable segmentdepreciation2023-12-01 → 2024-11-30¥620m
Plywoodreportable segmentemployeesat 2024-11-30354 pure
Plywoodreportable segmentrevenue2023-12-01 → 2024-11-30¥29.1bn
Plywoodreportable segmentrevenue external2023-12-01 → 2024-11-30¥26.7bn
Plywoodreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥2.3bn
Plywoodreportable segmentsegment assetsat 2024-11-30¥34.8bn
Plywoodreportable segmentsegment profit2023-12-01 → 2024-11-30¥2.2bn
—segment totaldepreciation2023-12-01 → 2024-11-30¥1.8bn
—segment totalrevenue2023-12-01 → 2024-11-30¥69.4bn
—segment totalrevenue external2023-12-01 → 2024-11-30¥67.0bn
—segment totalrevenue intersegment2023-12-01 → 2024-11-30¥2.3bn
—segment totalsegment assetsat 2024-11-30¥62.3bn
—segment totalsegment profit2023-12-01 → 2024-11-30¥2.2bn
Reconciling Itemsreconcilingdepreciation2022-12-01 → 2023-11-30¥286m
Reconciling Itemsreconcilingrevenue2022-12-01 → 2023-11-30−¥2.8bn
Reconciling Itemsreconcilingrevenue intersegment2022-12-01 → 2023-11-30−¥2.8bn
Reconciling Itemsreconcilingsegment assetsat 2023-11-30¥12.7bn
Reconciling Itemsreconcilingsegment profit2022-12-01 → 2023-11-30−¥1.7bn
Housing Construction Materialsreportable segmentdepreciation2022-12-01 → 2023-11-30¥1.2bn
Housing Construction Materialsreportable segmentrevenue2022-12-01 → 2023-11-30¥42.4bn
Housing Construction Materialsreportable segmentrevenue external2022-12-01 → 2023-11-30¥42.4bn
Housing Construction Materialsreportable segmentsegment assetsat 2023-11-30¥27.9bn
Housing Construction Materialsreportable segmentsegment profit2022-12-01 → 2023-11-30¥442m
Plywoodreportable segmentdepreciation2022-12-01 → 2023-11-30¥599m
Plywoodreportable segmentrevenue2022-12-01 → 2023-11-30¥33.7bn
Plywoodreportable segmentrevenue external2022-12-01 → 2023-11-30¥30.9bn
Plywoodreportable segmentrevenue intersegment2022-12-01 → 2023-11-30¥2.8bn
Plywoodreportable segmentsegment assetsat 2023-11-30¥35.8bn
Plywoodreportable segmentsegment profit2022-12-01 → 2023-11-30¥6.0bn
—segment totaldepreciation2022-12-01 → 2023-11-30¥1.8bn
—segment totalrevenue2022-12-01 → 2023-11-30¥76.0bn
—segment totalrevenue external2022-12-01 → 2023-11-30¥73.2bn
—segment totalrevenue intersegment2022-12-01 → 2023-11-30¥2.8bn
—segment totalsegment assetsat 2023-11-30¥63.7bn
—segment totalsegment profit2022-12-01 → 2023-11-30¥6.4bn
Housing Construction Materialsreportable segmentemployeesat 2024-11-30732 pure
Plywoodreportable segmentemployeesat 2024-11-3083 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,561
ItemContextValueUnit
Retained earningsPrior1YearInstant34071064000JPY
Retained earningsCurrentYearInstant28705197000JPY
Treasury stockPrior1YearInstant-706189000JPY
Treasury stockCurrentYearInstant-1174189000JPY
Shareholders equityPrior1YearInstant37093696000JPY
Shareholders equityCurrentYearInstant31259830000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1604878000JPY
Valuation difference on available for sale securitiesCurrentYearInstant2049710000JPY
Deferred gains or losses on hedgesPrior1YearInstant-5225000JPY
Deferred gains or losses on hedgesCurrentYearInstant-1978000JPY
Foreign currency translation adjustmentPrior1YearInstant378674000JPY
Foreign currency translation adjustmentCurrentYearInstant547617000JPY
Remeasurements of defined benefit plansPrior1YearInstant-270870000JPY
Remeasurements of defined benefit plansCurrentYearInstant-345837000JPY
Valuation and translation adjustmentsPrior1YearInstant1707457000JPY
Valuation and translation adjustmentsCurrentYearInstant2249512000JPY
Non controlling interestsPrior1YearInstant5239883000JPY
Non controlling interestsCurrentYearInstant5412855000JPY
Net assetsPrior1YearInstant44041037000JPY
Net assetsCurrentYearInstant38922198000JPY
Liabilities and net assetsPrior1YearInstant76371401000JPY
Liabilities and net assetsCurrentYearInstant74182330000JPY
Net salesPrior1YearDuration73227770000JPY
Net salesCurrentYearDuration67039445000JPY
Cost of salesPrior1YearDuration55199608000JPY
Cost of salesCurrentYearDuration53536416000JPY
Gross profitPrior1YearDuration18028161000JPY
Gross profitCurrentYearDuration13503028000JPY
Selling general and administrative expensesPrior1YearDuration13326225000JPY
Selling general and administrative expensesCurrentYearDuration13058374000JPY
Operating incomePrior1YearDuration4701936000JPY
Operating incomeCurrentYearDuration444654000JPY
Interest income noiPrior1YearDuration2059000JPY
Interest income noiCurrentYearDuration10951000JPY
Dividends income noiPrior1YearDuration127190000JPY
Dividends income noiCurrentYearDuration200621000JPY
Equity in earnings of affiliates noiPrior1YearDuration160598000JPY
Equity in earnings of affiliates noiCurrentYearDuration107409000JPY
Other noiPrior1YearDuration150233000JPY
Other noiCurrentYearDuration96375000JPY
Non operating incomePrior1YearDuration440082000JPY
Non operating incomeCurrentYearDuration415358000JPY
Interest expenses noePrior1YearDuration72085000JPY
Interest expenses noeCurrentYearDuration95432000JPY
Loss on sales of accounts receivable noePrior1YearDuration32097000JPY
Loss on sales of accounts receivable noeCurrentYearDuration46709000JPY
Other noePrior1YearDuration18347000JPY
Other noeCurrentYearDuration42500000JPY
Non operating expensesPrior1YearDuration122530000JPY
Non operating expensesCurrentYearDuration184643000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-11-30pass rounding
balance sheet identityconsolidated 2024-11-30pass
balance sheet identitynon_consolidated 2023-11-30pass rounding
balance sheet identitynon_consolidated 2024-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2022-12-01/2023-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass