Annual report

Period2022-12-01 → 2023-11-30
Filed2024-02-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥73.2bn2022-12-01 → 2023-11-30Cons.Net sales
Revenue¥81.0bn2021-12-01 → 2022-11-30Cons.Net sales
Revenue¥64.6bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Revenue¥62.3bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Revenue¥67.8bn2018-12-01 → 2019-11-30dCons.Net sales (5-year summary)
Operating income¥4.7bn2022-12-01 → 2023-11-30Cons.Operating income
Operating income¥9.8bn2021-12-01 → 2022-11-30Cons.Operating income
Ordinary income¥5.0bn2022-12-01 → 2023-11-30Cons.Ordinary income
Ordinary income¥10.3bn2021-12-01 → 2022-11-30Cons.Ordinary income
Ordinary income¥4.2bn2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.8bn2018-12-01 → 2019-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.9bn2022-12-01 → 2023-11-30Cons.Income before income taxes
Profit before tax¥10.2bn2021-12-01 → 2022-11-30Cons.Income before income taxes
Net income (owners)¥2.8bn2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.1bn2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2018-12-01 → 2019-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.6bn2022-12-01 → 2023-11-30Cons.Profit loss
Net income¥7.2bn2021-12-01 → 2022-11-30Cons.Profit loss
Total assets¥76.4bnat 2023-11-30Cons.Assets
Total assets¥76.6bnat 2022-11-30Cons.Assets
Total assets¥64.0bnat 2021-11-30dCons.Total assets (5-year summary)
Total assets¥58.6bnat 2020-11-30dCons.Total assets (5-year summary)
Total assets¥62.3bnat 2019-11-30dCons.Total assets (5-year summary)
Total liabilities¥32.3bnat 2023-11-30Cons.Liabilities
Total liabilities¥35.9bnat 2022-11-30Cons.Liabilities
Net assets / equity¥44.0bnat 2023-11-30Cons.Net assets
Net assets / equity¥40.7bnat 2022-11-30Cons.Net assets
Net assets / equity¥33.5bnat 2021-11-30dCons.Net assets
Net assets / equity¥30.5bnat 2020-11-30dCons.Net assets (5-year summary)
Net assets / equity¥29.4bnat 2019-11-30dCons.Net assets (5-year summary)
Cash and deposits¥22.7bnat 2023-11-30Cons.Cash and deposits
Cash and deposits¥21.9bnat 2022-11-30Cons.Cash and deposits
Cash & equivalents¥22.3bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥21.5bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥20.2bnat 2021-11-30dCons.Cash and cash equivalents
Cash & equivalents¥16.5bnat 2020-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥17.4bnat 2019-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.7bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.9bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.5bn2018-12-01 → 2019-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.6bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-12-01 → 2019-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥805m2022-12-01 → 2023-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2018-12-01 → 2019-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥176.532022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥372.512021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.692020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.892019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.12018-12-01 → 2019-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,416.67at 2023-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,248.63at 2022-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,847.12at 2021-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,684.46at 2020-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,627.89at 2019-11-30dCons.Net assets per share (5-year summary)
Equity ratio50.8%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.0%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio42.6%at 2019-11-30dCons.Equity to asset ratio (5-year summary)
ROE7.6%2022-12-01 → 2023-11-30Cons.Rate of return on equity (5-year summary)
ROE18.3%2021-12-01 → 2022-11-30Cons.Rate of return on equity (5-year summary)
ROE8.8%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
ROE6.3%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
ROE9.1%2018-12-01 → 2019-11-30dCons.Rate of return on equity (5-year summary)
Employees1,765at 2023-11-30Cons.Number of employees
Employees1,799at 2022-11-30Cons.Number of employees
Employees1,789at 2021-11-30dCons.Number of employees
Employees1,739at 2020-11-30dCons.Number of employees
Employees1,721at 2019-11-30dCons.Number of employees
Revenue¥49.1bn2022-12-01 → 2023-11-30StandaloneNet sales
Revenue¥53.4bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥45.6bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Revenue¥43.7bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥47.4bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Operating income−¥452m2022-12-01 → 2023-11-30StandaloneOperating income
Operating income¥1.9bn2021-12-01 → 2022-11-30StandaloneOperating income
Ordinary income¥441m2022-12-01 → 2023-11-30StandaloneOrdinary income
Ordinary income¥2.3bn2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥1.9bn2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥323m2022-12-01 → 2023-11-30StandaloneIncome before income taxes
Profit before tax¥2.1bn2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Net income¥449m2022-12-01 → 2023-11-30StandaloneProfit loss
Net income¥1.6bn2021-12-01 → 2022-11-30StandaloneProfit loss
Net income¥1.2bn2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Net income¥739m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Total assets¥43.9bnat 2023-11-30StandaloneAssets
Total assets¥45.5bnat 2022-11-30StandaloneAssets
Total assets¥42.2bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total assets¥39.3bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥42.2bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥24.7bnat 2023-11-30StandaloneLiabilities
Total liabilities¥26.3bnat 2022-11-30StandaloneLiabilities
Net assets / equity¥19.2bnat 2023-11-30StandaloneNet assets
Net assets / equity¥19.2bnat 2022-11-30StandaloneNet assets
Net assets / equity¥18.3bnat 2021-11-30dStandaloneNet assets
Net assets / equity¥17.3bnat 2020-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥17.1bnat 2019-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥5.0bnat 2023-11-30StandaloneCash and deposits
Cash and deposits¥5.4bnat 2022-11-30StandaloneCash and deposits
EPS (basic)¥27.942022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.732021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.162020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.352019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.062018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552022-12-01 → 2023-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥322020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-12-01 → 2019-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,198.18at 2023-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,197.8at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,126.06at 2021-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,061.75at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,051.83at 2019-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio43.8%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.3%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2022-12-01 → 2023-11-30StandaloneRate of return on equity (5-year summary)
ROE8.3%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE7.0%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.3%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE6.1%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued17,339,200at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,034at 2023-11-30StandaloneNumber of employees
Employees1,029at 2022-11-30StandaloneNumber of employees
Employees1,001at 2021-11-30dStandaloneNumber of employees
Employees979at 2020-11-30dStandaloneNumber of employees
Employees960at 2019-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-12-01 → 2023-11-30¥286m
Reconciling Itemsreconcilingrevenue2022-12-01 → 2023-11-30−¥2.8bn
Reconciling Itemsreconcilingrevenue intersegment2022-12-01 → 2023-11-30−¥2.8bn
Reconciling Itemsreconcilingsegment assetsat 2023-11-30¥12.7bn
Reconciling Itemsreconcilingsegment profit2022-12-01 → 2023-11-30−¥1.7bn
Housing Construction Materialsreportable segmentdepreciation2022-12-01 → 2023-11-30¥1.2bn
Housing Construction Materialsreportable segmentemployeesat 2023-11-301188 pure
Housing Construction Materialsreportable segmentrevenue2022-12-01 → 2023-11-30¥42.4bn
Housing Construction Materialsreportable segmentrevenue external2022-12-01 → 2023-11-30¥42.4bn
Housing Construction Materialsreportable segmentsegment assetsat 2023-11-30¥27.9bn
Housing Construction Materialsreportable segmentsegment profit2022-12-01 → 2023-11-30¥442m
Plywoodreportable segmentdepreciation2022-12-01 → 2023-11-30¥599m
Plywoodreportable segmentemployeesat 2023-11-30356 pure
Plywoodreportable segmentrevenue2022-12-01 → 2023-11-30¥33.7bn
Plywoodreportable segmentrevenue external2022-12-01 → 2023-11-30¥30.9bn
Plywoodreportable segmentrevenue intersegment2022-12-01 → 2023-11-30¥2.8bn
Plywoodreportable segmentsegment assetsat 2023-11-30¥35.8bn
Plywoodreportable segmentsegment profit2022-12-01 → 2023-11-30¥6.0bn
—segment totaldepreciation2022-12-01 → 2023-11-30¥1.8bn
—segment totalrevenue2022-12-01 → 2023-11-30¥76.0bn
—segment totalrevenue external2022-12-01 → 2023-11-30¥73.2bn
—segment totalrevenue intersegment2022-12-01 → 2023-11-30¥2.8bn
—segment totalsegment assetsat 2023-11-30¥63.7bn
—segment totalsegment profit2022-12-01 → 2023-11-30¥6.4bn
Reconciling Itemsreconcilingdepreciation2021-12-01 → 2022-11-30¥507m
Reconciling Itemsreconcilingrevenue2021-12-01 → 2022-11-30−¥3.2bn
Reconciling Itemsreconcilingrevenue intersegment2021-12-01 → 2022-11-30−¥3.2bn
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥12.7bn
Reconciling Itemsreconcilingsegment profit2021-12-01 → 2022-11-30−¥2.0bn
Housing Construction Materialsreportable segmentdepreciation2021-12-01 → 2022-11-30¥857m
Housing Construction Materialsreportable segmentrevenue2021-12-01 → 2022-11-30¥45.3bn
Housing Construction Materialsreportable segmentrevenue external2021-12-01 → 2022-11-30¥45.3bn
Housing Construction Materialsreportable segmentsegment assetsat 2022-11-30¥28.6bn
Housing Construction Materialsreportable segmentsegment profit2021-12-01 → 2022-11-30¥2.5bn
Plywoodreportable segmentdepreciation2021-12-01 → 2022-11-30¥663m
Plywoodreportable segmentrevenue2021-12-01 → 2022-11-30¥38.9bn
Plywoodreportable segmentrevenue external2021-12-01 → 2022-11-30¥35.7bn
Plywoodreportable segmentrevenue intersegment2021-12-01 → 2022-11-30¥3.2bn
Plywoodreportable segmentsegment assetsat 2022-11-30¥35.3bn
Plywoodreportable segmentsegment profit2021-12-01 → 2022-11-30¥9.2bn
—segment totaldepreciation2021-12-01 → 2022-11-30¥1.5bn
—segment totalrevenue2021-12-01 → 2022-11-30¥84.2bn
—segment totalrevenue external2021-12-01 → 2022-11-30¥81.0bn
—segment totalrevenue intersegment2021-12-01 → 2022-11-30¥3.2bn
—segment totalsegment assetsat 2022-11-30¥63.9bn
—segment totalsegment profit2021-12-01 → 2022-11-30¥11.8bn
Housing Construction Materialsreportable segmentemployeesat 2023-11-30731 pure
Plywoodreportable segmentemployeesat 2023-11-3082 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,612
ItemContextValueUnit
Net increase decrease in short term loans payable fin cfCurrentYearDuration1007748000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration200000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration2500000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-1050920000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-1229060000JPY
Redemption of bonds fin cfPrior1YearDuration-39760000JPY
Redemption of bonds fin cfCurrentYearDuration-21560000JPY
Repayments of lease obligations fin cfPrior1YearDuration-314447000JPY
Repayments of lease obligations fin cfCurrentYearDuration-316492000JPY
Cash dividends paid fin cfPrior1YearDuration-806113000JPY
Cash dividends paid fin cfCurrentYearDuration-963336000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-48000000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-172000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-282328000JPY
Purchase of treasury stock fin cfCurrentYearDuration-JPY
Net cash provided by used in financing activitiesPrior1YearDuration-2097507000JPY
Net cash provided by used in financing activitiesCurrentYearDuration805299000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-9906000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration-12351000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration1246777000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration873500000JPY
Cash and cash equivalentsPrior2YearInstant20224978000JPY
Cash and cash equivalentsPrior1YearInstant21471756000JPY
Cash and cash equivalentsPrior1YearInstant21471756000JPY
Cash and cash equivalentsCurrentYearInstant22345257000JPY
Number of consolidated subsidiariesCurrentYearInstant5
Number of associates accounted for using equity methodCurrentYearInstant1
Accumulated depreciation ppe by groupPrior1YearInstant-40477034000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-41675455000JPY
Notes receivable tradePrior1YearInstant3425509000JPY
Notes receivable tradeCurrentYearInstant1633649000JPY
Accounts receivable tradePrior1YearInstant12006412000JPY
Accounts receivable tradeCurrentYearInstant10331210000JPY
Contract assetsPrior1YearInstant64390000JPY
Contract assetsCurrentYearInstant126723000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant15496313000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant12091582000JPY
Write downs of inventoriesPrior1YearDuration429153000JPY
Write downs of inventoriesCurrentYearDuration356073000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration236390000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration194256000JPY
Freightage related expenses sgaPrior1YearDuration4191876000JPY
Freightage related expenses sgaCurrentYearDuration3928193000JPY
Salaries and allowances sgaPrior1YearDuration2466010000JPY
Salaries and allowances sgaCurrentYearDuration2545335000JPY
Rent expenses sgaPrior1YearDuration1456873000JPY
Rent expenses sgaCurrentYearDuration1570488000JPY
Bonuses sgaPrior1YearDuration941507000JPY
Bonuses sgaCurrentYearDuration804599000JPY
Retirement benefit expenses sgaPrior1YearDuration187952000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-11-30pass
balance sheet identityconsolidated 2023-11-30pass rounding
balance sheet identitynon_consolidated 2022-11-30pass
balance sheet identitynon_consolidated 2023-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-11-30pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2021-12-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-11-30pass
statement vs summary · revenueconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenueconsolidated 2022-12-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass