Quarterly report · Q1
7879.TEDINET S100QKXG
Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.7bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥81.0bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.5bn | 2021-12-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥10.3bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.1bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥75.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥76.6bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥65.7bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.0bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥35.9bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥41.5bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥40.7bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥34.9bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.7bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.9bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.54 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥372.51 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.2 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.7% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥859m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥859m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥421m |
| jpcrp040300-q1r_E00636-000Housing Construction Materialsreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥10.4bn |
| jpcrp040300-q1r_E00636-000Housing Construction Materialsreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥10.4bn |
| jpcrp040300-q1r_E00636-000Housing Construction Materialsreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥129m |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥8.1bn |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥7.3bn |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥859m |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-02-28 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-02-28 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥859m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-02-28 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-02-28 | −¥717m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-02-28 | −¥717m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-02-28 | −¥415m |
| jpcrp040300-q1r_E00636-000Housing Construction Materialsreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥10.9bn |
| jpcrp040300-q1r_E00636-000Housing Construction Materialsreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥10.9bn |
| jpcrp040300-q1r_E00636-000Housing Construction Materialsreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥774m |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥8.4bn |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥7.6bn |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥717m |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-02-28 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-02-28 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥717m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-02-28 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 252480000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 28236000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 259233000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2148090000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1672321000 | JPY |
| Income taxes current | Prior1YTDDuration | 386774000 | JPY |
| Income taxes current | CurrentYTDDuration | 311617000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 214917000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 62689000 | JPY |
| Income taxes | Prior1YTDDuration | 601691000 | JPY |
| Income taxes | CurrentYTDDuration | 374307000 | JPY |
| Profit loss | Prior1YTDDuration | 1546399000 | JPY |
| Profit loss | CurrentYTDDuration | 1298013000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 207705000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 261792000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1338693000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1036220000 | JPY |
| Profit loss | Prior1YTDDuration | 1546399000 | JPY |
| Profit loss | CurrentYTDDuration | 1298013000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 169747000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 123733000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 4497000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 26665000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -475000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 7933000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 17575000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 16567000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 73794000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -33571000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 265138000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 141328000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1811538000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1439341000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1586844000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1180231000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 224693000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 259110000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00636-000HousingConstructionMaterialsReportableSegmentsMember | 10884037000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00636-000PlywoodReportableSegmentsMember | 7645775000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 18529812000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 18529812000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00636-000HousingConstructionMaterialsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00636-000PlywoodReportableSegmentsMember | 716536000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 716536000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -716536000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00636-000HousingConstructionMaterialsReportableSegmentsMember | 10884037000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00636-000PlywoodReportableSegmentsMember | 8362311000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |