Quarterly report · Q1
7879.TEDINET S100QKXG
Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.7bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥81.0bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.5bn | 2021-12-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥10.3bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.1bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥75.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥76.6bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥65.7bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.0bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥35.9bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥41.5bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥40.7bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥34.9bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.7bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.9bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.54 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥372.51 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.2 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.7% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥859m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥859m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥421m |
| jpcrp040300-q1r_E00636-000Housing Construction Materialsreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥10.4bn |
| jpcrp040300-q1r_E00636-000Housing Construction Materialsreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥10.4bn |
| jpcrp040300-q1r_E00636-000Housing Construction Materialsreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥129m |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥8.1bn |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥7.3bn |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥859m |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-02-28 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-02-28 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥859m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-02-28 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-02-28 | −¥717m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-02-28 | −¥717m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-02-28 | −¥415m |
| jpcrp040300-q1r_E00636-000Housing Construction Materialsreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥10.9bn |
| jpcrp040300-q1r_E00636-000Housing Construction Materialsreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥10.9bn |
| jpcrp040300-q1r_E00636-000Housing Construction Materialsreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥774m |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥8.4bn |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥7.6bn |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥717m |
| jpcrp040300-q1r_E00636-000Plywoodreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-02-28 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-02-28 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥717m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-02-28 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 14201515000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 13500913000 | JPY |
| Short term loans payable | Prior1YearInstant | 6255696000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6891864000 | JPY |
| Current portion of bonds | Prior1YearInstant | 21560000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 21560000 | JPY |
| Accounts payable other | Prior1YearInstant | 2271733000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1639569000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 505725000 | JPY |
| Income taxes payable | Prior1YearInstant | 2585829000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 345207000 | JPY |
| Notes payable facilities | Prior1YearInstant | 559347000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 887418000 | JPY |
| Other cl | Prior1YearInstant | 2484316000 | JPY |
| Other cl | CurrentQuarterInstant | 1049281000 | JPY |
| Current liabilities | Prior1YearInstant | 28379999000 | JPY |
| Current liabilities | CurrentQuarterInstant | 24841540000 | JPY |
| Long term loans payable | Prior1YearInstant | 792770000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2521380000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 581224000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 522250000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 17128000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 17128000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 140980000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 140980000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5978668000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5985657000 | JPY |
| Other ncl | Prior1YearInstant | 10750000 | JPY |
| Other ncl | CurrentQuarterInstant | 10750000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7521521000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9198146000 | JPY |
| Liabilities | Prior1YearInstant | 35901520000 | JPY |
| Liabilities | CurrentQuarterInstant | 34039686000 | JPY |
| Capital stock | Prior1YearInstant | 2141000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2141000000 | JPY |
| Capital surplus | Prior1YearInstant | 1587822000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1587822000 | JPY |
| Retained earnings | Prior1YearInstant | 32200048000 | JPY |
| Retained earnings | CurrentQuarterInstant | 32754600000 | JPY |
| Treasury stock | Prior1YearInstant | -706189000 | JPY |
| Treasury stock | CurrentQuarterInstant | -706189000 | JPY |
| Shareholders equity | Prior1YearInstant | 35222681000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 35777233000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1105362000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1225064000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -28894000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -2229000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 138826000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 119903000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |