Annual report

Period2021-12-01 → 2022-11-30
Filed2023-02-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥81.0bn2021-12-01 → 2022-11-30Cons.Net sales
Revenue¥64.6bn2020-12-01 → 2021-11-30Cons.Net sales
Revenue¥62.3bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Revenue¥67.8bn2018-12-01 → 2019-11-30dCons.Net sales (5-year summary)
Revenue¥66.2bn2017-12-01 → 2018-11-30dCons.Net sales (5-year summary)
Operating income¥9.8bn2021-12-01 → 2022-11-30Cons.Operating income
Operating income¥3.8bn2020-12-01 → 2021-11-30Cons.Operating income
Ordinary income¥10.3bn2021-12-01 → 2022-11-30Cons.Ordinary income
Ordinary income¥4.2bn2020-12-01 → 2021-11-30Cons.Ordinary income
Ordinary income¥2.9bn2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.8bn2018-12-01 → 2019-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.1bn2017-12-01 → 2018-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.2bn2021-12-01 → 2022-11-30Cons.Income before income taxes
Profit before tax¥4.1bn2020-12-01 → 2021-11-30Cons.Income before income taxes
Net income (owners)¥6.1bn2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2020-12-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2018-12-01 → 2019-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.2bn2017-12-01 → 2018-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.2bn2021-12-01 → 2022-11-30Cons.Profit loss
Net income¥2.9bn2020-12-01 → 2021-11-30Cons.Profit loss
Total assets¥76.6bnat 2022-11-30Cons.Assets
Total assets¥64.0bnat 2021-11-30Cons.Assets
Total assets¥58.6bnat 2020-11-30dCons.Total assets (5-year summary)
Total assets¥62.3bnat 2019-11-30dCons.Total assets (5-year summary)
Total assets¥58.3bnat 2018-11-30dCons.Total assets (5-year summary)
Total liabilities¥35.9bnat 2022-11-30Cons.Liabilities
Total liabilities¥30.5bnat 2021-11-30Cons.Liabilities
Net assets / equity¥40.7bnat 2022-11-30Cons.Net assets
Net assets / equity¥33.5bnat 2021-11-30Cons.Net assets
Net assets / equity¥30.5bnat 2020-11-30dCons.Net assets
Net assets / equity¥29.4bnat 2019-11-30dCons.Net assets (5-year summary)
Net assets / equity¥27.4bnat 2018-11-30dCons.Net assets (5-year summary)
Cash and deposits¥21.9bnat 2022-11-30Cons.Cash and deposits
Cash and deposits¥20.6bnat 2021-11-30Cons.Cash and deposits
Cash & equivalents¥21.5bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥20.2bnat 2021-11-30Cons.Cash and cash equivalents
Cash & equivalents¥16.5bnat 2020-11-30dCons.Cash and cash equivalents
Cash & equivalents¥17.4bnat 2019-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥14.8bnat 2018-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.8bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.9bn2020-12-01 → 2021-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.5bn2018-12-01 → 2019-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.2bn2017-12-01 → 2018-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-12-01 → 2021-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-12-01 → 2019-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.8bn2017-12-01 → 2018-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2020-12-01 → 2021-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2018-12-01 → 2019-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2017-12-01 → 2018-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥372.512021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.692020-12-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.892019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.12018-12-01 → 2019-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥196.32017-12-01 → 2018-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,248.63at 2022-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,847.12at 2021-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,684.46at 2020-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,627.89at 2019-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,520.55at 2018-11-30dCons.Net assets per share (5-year summary)
Equity ratio47.1%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.0%at 2021-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio42.6%at 2019-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio42.4%at 2018-11-30dCons.Equity to asset ratio (5-year summary)
ROE18.3%2021-12-01 → 2022-11-30Cons.Rate of return on equity (5-year summary)
ROE8.8%2020-12-01 → 2021-11-30Cons.Rate of return on equity (5-year summary)
ROE6.3%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
ROE9.1%2018-12-01 → 2019-11-30dCons.Rate of return on equity (5-year summary)
ROE13.6%2017-12-01 → 2018-11-30dCons.Rate of return on equity (5-year summary)
Employees1,799at 2022-11-30Cons.Number of employees
Employees1,789at 2021-11-30Cons.Number of employees
Employees1,739at 2020-11-30dCons.Number of employees
Employees1,721at 2019-11-30dCons.Number of employees
Employees1,724at 2018-11-30dCons.Number of employees
Revenue¥53.4bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥45.6bn2020-12-01 → 2021-11-30StandaloneNet sales
Revenue¥43.7bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥47.4bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Revenue¥45.9bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2021-12-01 → 2022-11-30StandaloneOperating income
Operating income¥1.6bn2020-12-01 → 2021-11-30StandaloneOperating income
Ordinary income¥2.3bn2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥1.9bn2020-12-01 → 2021-11-30StandaloneOrdinary income
Ordinary income¥1.1bn2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥1.8bn2020-12-01 → 2021-11-30StandaloneIncome before income taxes
Net income¥1.6bn2021-12-01 → 2022-11-30StandaloneProfit loss
Net income¥1.2bn2020-12-01 → 2021-11-30StandaloneProfit loss
Net income¥739m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Total assets¥45.5bnat 2022-11-30StandaloneAssets
Total assets¥42.2bnat 2021-11-30StandaloneAssets
Total assets¥39.3bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥42.2bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total assets¥39.6bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥26.3bnat 2022-11-30StandaloneLiabilities
Total liabilities¥23.9bnat 2021-11-30StandaloneLiabilities
Net assets / equity¥19.2bnat 2022-11-30StandaloneNet assets
Net assets / equity¥18.3bnat 2021-11-30StandaloneNet assets
Net assets / equity¥17.3bnat 2020-11-30dStandaloneNet assets
Net assets / equity¥17.1bnat 2019-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥16.5bnat 2018-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥5.4bnat 2022-11-30StandaloneCash and deposits
Cash and deposits¥8.7bnat 2021-11-30StandaloneCash and deposits
EPS (basic)¥95.732021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.162020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.352019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.062018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.812017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥322020-12-01 → 2021-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-12-01 → 2019-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252017-12-01 → 2018-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,197.8at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,126.06at 2021-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,061.75at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,051.83at 2019-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,014.75at 2018-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio42.3%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE7.0%2020-12-01 → 2021-11-30StandaloneRate of return on equity (5-year summary)
ROE4.3%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE6.1%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
ROE6.6%2017-12-01 → 2018-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued17,339,200at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,029at 2022-11-30StandaloneNumber of employees
Employees1,001at 2021-11-30StandaloneNumber of employees
Employees979at 2020-11-30dStandaloneNumber of employees
Employees960at 2019-11-30dStandaloneNumber of employees
Employees955at 2018-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-12-01 → 2022-11-30¥507m
Reconciling Itemsreconcilingrevenue2021-12-01 → 2022-11-30−¥3.2bn
Reconciling Itemsreconcilingrevenue intersegment2021-12-01 → 2022-11-30−¥3.2bn
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥12.7bn
Reconciling Itemsreconcilingsegment profit2021-12-01 → 2022-11-30−¥2.0bn
Housing Construction Materialsreportable segmentdepreciation2021-12-01 → 2022-11-30¥857m
Housing Construction Materialsreportable segmentemployeesat 2022-11-301228 pure
Housing Construction Materialsreportable segmentrevenue2021-12-01 → 2022-11-30¥45.3bn
Housing Construction Materialsreportable segmentrevenue external2021-12-01 → 2022-11-30¥45.3bn
Housing Construction Materialsreportable segmentsegment assetsat 2022-11-30¥28.6bn
Housing Construction Materialsreportable segmentsegment profit2021-12-01 → 2022-11-30¥2.5bn
Plywoodreportable segmentdepreciation2021-12-01 → 2022-11-30¥663m
Plywoodreportable segmentemployeesat 2022-11-30354 pure
Plywoodreportable segmentrevenue2021-12-01 → 2022-11-30¥38.9bn
Plywoodreportable segmentrevenue external2021-12-01 → 2022-11-30¥35.7bn
Plywoodreportable segmentrevenue intersegment2021-12-01 → 2022-11-30¥3.2bn
Plywoodreportable segmentsegment assetsat 2022-11-30¥35.3bn
Plywoodreportable segmentsegment profit2021-12-01 → 2022-11-30¥9.2bn
—segment totaldepreciation2021-12-01 → 2022-11-30¥1.5bn
—segment totalrevenue2021-12-01 → 2022-11-30¥84.2bn
—segment totalrevenue external2021-12-01 → 2022-11-30¥81.0bn
—segment totalrevenue intersegment2021-12-01 → 2022-11-30¥3.2bn
—segment totalsegment assetsat 2022-11-30¥63.9bn
—segment totalsegment profit2021-12-01 → 2022-11-30¥11.8bn
Reconciling Itemsreconcilingdepreciation2020-12-01 → 2021-11-30¥210m
Reconciling Itemsreconcilingrevenue2020-12-01 → 2021-11-30−¥2.4bn
Reconciling Itemsreconcilingrevenue intersegment2020-12-01 → 2021-11-30−¥2.4bn
Reconciling Itemsreconcilingsegment assetsat 2021-11-30¥14.9bn
Reconciling Itemsreconcilingsegment profit2020-12-01 → 2021-11-30−¥1.5bn
Housing Construction Materialsreportable segmentdepreciation2020-12-01 → 2021-11-30¥1.0bn
Housing Construction Materialsreportable segmentrevenue2020-12-01 → 2021-11-30¥40.5bn
Housing Construction Materialsreportable segmentrevenue external2020-12-01 → 2021-11-30¥40.5bn
Housing Construction Materialsreportable segmentsegment assetsat 2021-11-30¥23.2bn
Housing Construction Materialsreportable segmentsegment profit2020-12-01 → 2021-11-30¥2.8bn
Plywoodreportable segmentdepreciation2020-12-01 → 2021-11-30¥727m
Plywoodreportable segmentrevenue2020-12-01 → 2021-11-30¥26.5bn
Plywoodreportable segmentrevenue external2020-12-01 → 2021-11-30¥24.1bn
Plywoodreportable segmentrevenue intersegment2020-12-01 → 2021-11-30¥2.4bn
Plywoodreportable segmentsegment assetsat 2021-11-30¥25.8bn
Plywoodreportable segmentsegment profit2020-12-01 → 2021-11-30¥2.5bn
—segment totaldepreciation2020-12-01 → 2021-11-30¥1.8bn
—segment totalrevenue2020-12-01 → 2021-11-30¥67.0bn
—segment totalrevenue external2020-12-01 → 2021-11-30¥64.6bn
—segment totalrevenue intersegment2020-12-01 → 2021-11-30¥2.4bn
—segment totalsegment assetsat 2021-11-30¥49.1bn
—segment totalsegment profit2020-12-01 → 2021-11-30¥5.4bn
Housing Construction Materialsreportable segmentemployeesat 2022-11-30732 pure
Plywoodreportable segmentemployeesat 2022-11-3080 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,597
ItemContextValueUnit
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row14Member742
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row14Member1000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row14Member2000000JPY
Cash and depositsPrior1YearInstant20622978000JPY
Cash and depositsCurrentYearInstant21869756000JPY
Notes and accounts receivable tradePrior1YearInstant11834036000JPY
Notes and accounts receivable tradeCurrentYearInstant-JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant-JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant15496313000JPY
Finished goodsPrior1YearInstant4486873000JPY
Finished goodsCurrentYearInstant8126313000JPY
Work in processPrior1YearInstant1017659000JPY
Work in processCurrentYearInstant1250192000JPY
Raw materials and suppliesPrior1YearInstant2636502000JPY
Raw materials and suppliesCurrentYearInstant4032173000JPY
Other caPrior1YearInstant279334000JPY
Other caCurrentYearInstant619779000JPY
Current assetsPrior1YearInstant40877385000JPY
Current assetsCurrentYearInstant51394529000JPY
Buildings and structures netPrior1YearInstant2511230000JPY
Buildings and structures netCurrentYearInstant2991150000JPY
Machinery equipment and vehicles netPrior1YearInstant4396964000JPY
Machinery equipment and vehicles netCurrentYearInstant3974815000JPY
Tools furniture and fixtures netPrior1YearInstant215863000JPY
Tools furniture and fixtures netCurrentYearInstant341741000JPY
LandPrior1YearInstant5970250000JPY
LandCurrentYearInstant6154017000JPY
Trees ppePrior1YearInstant133129000JPY
Trees ppeCurrentYearInstant126295000JPY
Lease assets net ppePrior1YearInstant279986000JPY
Lease assets net ppeCurrentYearInstant257381000JPY
Construction in progressPrior1YearInstant184892000JPY
Construction in progressCurrentYearInstant933701000JPY
Property plant and equipmentPrior1YearInstant13692317000JPY
Property plant and equipmentCurrentYearInstant14779103000JPY
Intangible assetsPrior1YearInstant868731000JPY
Intangible assetsCurrentYearInstant759730000JPY
Investment securitiesPrior1YearInstant6038874000JPY
Investment securitiesCurrentYearInstant7254797000JPY
Deferred tax assetsPrior1YearInstant1748152000JPY
Deferred tax assetsCurrentYearInstant1681448000JPY
Other ioaPrior1YearInstant775294000JPY
Other ioaCurrentYearInstant764525000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-2000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-2000000JPY
Investments and other assetsPrior1YearInstant8560321000JPY
Investments and other assetsCurrentYearInstant9698772000JPY
Noncurrent assetsPrior1YearInstant23121371000JPY
Noncurrent assetsCurrentYearInstant25237605000JPY
AssetsPrior1YearInstant63998756000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-11-30pass
balance sheet identityconsolidated 2022-11-30pass
balance sheet identitynon_consolidated 2021-11-30pass
balance sheet identitynon_consolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-11-30pass
statement vs summary · net assetsconsolidated 2021-11-30pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2020-12-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2020-12-01/2021-11-30pass
statement vs summary · operating cash flowconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenueconsolidated 2020-12-01/2021-11-30pass
statement vs summary · revenueconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · total assetsconsolidated 2021-11-30pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass