Annual report

Period2021-12-01 → 2022-11-30
Filed2023-02-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥81.0bn2021-12-01 → 2022-11-30Cons.Net sales
Revenue¥64.6bn2020-12-01 → 2021-11-30Cons.Net sales
Revenue¥62.3bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Revenue¥67.8bn2018-12-01 → 2019-11-30dCons.Net sales (5-year summary)
Revenue¥66.2bn2017-12-01 → 2018-11-30dCons.Net sales (5-year summary)
Operating income¥9.8bn2021-12-01 → 2022-11-30Cons.Operating income
Operating income¥3.8bn2020-12-01 → 2021-11-30Cons.Operating income
Ordinary income¥10.3bn2021-12-01 → 2022-11-30Cons.Ordinary income
Ordinary income¥4.2bn2020-12-01 → 2021-11-30Cons.Ordinary income
Ordinary income¥2.9bn2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.8bn2018-12-01 → 2019-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.1bn2017-12-01 → 2018-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.2bn2021-12-01 → 2022-11-30Cons.Income before income taxes
Profit before tax¥4.1bn2020-12-01 → 2021-11-30Cons.Income before income taxes
Net income (owners)¥6.1bn2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2020-12-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2018-12-01 → 2019-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.2bn2017-12-01 → 2018-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.2bn2021-12-01 → 2022-11-30Cons.Profit loss
Net income¥2.9bn2020-12-01 → 2021-11-30Cons.Profit loss
Total assets¥76.6bnat 2022-11-30Cons.Assets
Total assets¥64.0bnat 2021-11-30Cons.Assets
Total assets¥58.6bnat 2020-11-30dCons.Total assets (5-year summary)
Total assets¥62.3bnat 2019-11-30dCons.Total assets (5-year summary)
Total assets¥58.3bnat 2018-11-30dCons.Total assets (5-year summary)
Total liabilities¥35.9bnat 2022-11-30Cons.Liabilities
Total liabilities¥30.5bnat 2021-11-30Cons.Liabilities
Net assets / equity¥40.7bnat 2022-11-30Cons.Net assets
Net assets / equity¥33.5bnat 2021-11-30Cons.Net assets
Net assets / equity¥30.5bnat 2020-11-30dCons.Net assets
Net assets / equity¥29.4bnat 2019-11-30dCons.Net assets (5-year summary)
Net assets / equity¥27.4bnat 2018-11-30dCons.Net assets (5-year summary)
Cash and deposits¥21.9bnat 2022-11-30Cons.Cash and deposits
Cash and deposits¥20.6bnat 2021-11-30Cons.Cash and deposits
Cash & equivalents¥21.5bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥20.2bnat 2021-11-30Cons.Cash and cash equivalents
Cash & equivalents¥16.5bnat 2020-11-30dCons.Cash and cash equivalents
Cash & equivalents¥17.4bnat 2019-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥14.8bnat 2018-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.8bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.9bn2020-12-01 → 2021-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.5bn2018-12-01 → 2019-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.2bn2017-12-01 → 2018-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-12-01 → 2021-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-12-01 → 2019-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.8bn2017-12-01 → 2018-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2020-12-01 → 2021-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2018-12-01 → 2019-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2017-12-01 → 2018-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥372.512021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.692020-12-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.892019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.12018-12-01 → 2019-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥196.32017-12-01 → 2018-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,248.63at 2022-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,847.12at 2021-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,684.46at 2020-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,627.89at 2019-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,520.55at 2018-11-30dCons.Net assets per share (5-year summary)
Equity ratio47.1%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.0%at 2021-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio42.6%at 2019-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio42.4%at 2018-11-30dCons.Equity to asset ratio (5-year summary)
ROE18.3%2021-12-01 → 2022-11-30Cons.Rate of return on equity (5-year summary)
ROE8.8%2020-12-01 → 2021-11-30Cons.Rate of return on equity (5-year summary)
ROE6.3%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
ROE9.1%2018-12-01 → 2019-11-30dCons.Rate of return on equity (5-year summary)
ROE13.6%2017-12-01 → 2018-11-30dCons.Rate of return on equity (5-year summary)
Employees1,799at 2022-11-30Cons.Number of employees
Employees1,789at 2021-11-30Cons.Number of employees
Employees1,739at 2020-11-30dCons.Number of employees
Employees1,721at 2019-11-30dCons.Number of employees
Employees1,724at 2018-11-30dCons.Number of employees
Revenue¥53.4bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥45.6bn2020-12-01 → 2021-11-30StandaloneNet sales
Revenue¥43.7bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥47.4bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Revenue¥45.9bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2021-12-01 → 2022-11-30StandaloneOperating income
Operating income¥1.6bn2020-12-01 → 2021-11-30StandaloneOperating income
Ordinary income¥2.3bn2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥1.9bn2020-12-01 → 2021-11-30StandaloneOrdinary income
Ordinary income¥1.1bn2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥1.8bn2020-12-01 → 2021-11-30StandaloneIncome before income taxes
Net income¥1.6bn2021-12-01 → 2022-11-30StandaloneProfit loss
Net income¥1.2bn2020-12-01 → 2021-11-30StandaloneProfit loss
Net income¥739m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Total assets¥45.5bnat 2022-11-30StandaloneAssets
Total assets¥42.2bnat 2021-11-30StandaloneAssets
Total assets¥39.3bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥42.2bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total assets¥39.6bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥26.3bnat 2022-11-30StandaloneLiabilities
Total liabilities¥23.9bnat 2021-11-30StandaloneLiabilities
Net assets / equity¥19.2bnat 2022-11-30StandaloneNet assets
Net assets / equity¥18.3bnat 2021-11-30StandaloneNet assets
Net assets / equity¥17.3bnat 2020-11-30dStandaloneNet assets
Net assets / equity¥17.1bnat 2019-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥16.5bnat 2018-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥5.4bnat 2022-11-30StandaloneCash and deposits
Cash and deposits¥8.7bnat 2021-11-30StandaloneCash and deposits
EPS (basic)¥95.732021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.162020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.352019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.062018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.812017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥322020-12-01 → 2021-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-12-01 → 2019-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252017-12-01 → 2018-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,197.8at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,126.06at 2021-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,061.75at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,051.83at 2019-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,014.75at 2018-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio42.3%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE7.0%2020-12-01 → 2021-11-30StandaloneRate of return on equity (5-year summary)
ROE4.3%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE6.1%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
ROE6.6%2017-12-01 → 2018-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued17,339,200at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,339,200at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,029at 2022-11-30StandaloneNumber of employees
Employees1,001at 2021-11-30StandaloneNumber of employees
Employees979at 2020-11-30dStandaloneNumber of employees
Employees960at 2019-11-30dStandaloneNumber of employees
Employees955at 2018-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-12-01 → 2022-11-30¥507m
Reconciling Itemsreconcilingrevenue2021-12-01 → 2022-11-30−¥3.2bn
Reconciling Itemsreconcilingrevenue intersegment2021-12-01 → 2022-11-30−¥3.2bn
Reconciling Itemsreconcilingsegment assetsat 2022-11-30¥12.7bn
Reconciling Itemsreconcilingsegment profit2021-12-01 → 2022-11-30−¥2.0bn
Housing Construction Materialsreportable segmentdepreciation2021-12-01 → 2022-11-30¥857m
Housing Construction Materialsreportable segmentemployeesat 2022-11-301228 pure
Housing Construction Materialsreportable segmentrevenue2021-12-01 → 2022-11-30¥45.3bn
Housing Construction Materialsreportable segmentrevenue external2021-12-01 → 2022-11-30¥45.3bn
Housing Construction Materialsreportable segmentsegment assetsat 2022-11-30¥28.6bn
Housing Construction Materialsreportable segmentsegment profit2021-12-01 → 2022-11-30¥2.5bn
Plywoodreportable segmentdepreciation2021-12-01 → 2022-11-30¥663m
Plywoodreportable segmentemployeesat 2022-11-30354 pure
Plywoodreportable segmentrevenue2021-12-01 → 2022-11-30¥38.9bn
Plywoodreportable segmentrevenue external2021-12-01 → 2022-11-30¥35.7bn
Plywoodreportable segmentrevenue intersegment2021-12-01 → 2022-11-30¥3.2bn
Plywoodreportable segmentsegment assetsat 2022-11-30¥35.3bn
Plywoodreportable segmentsegment profit2021-12-01 → 2022-11-30¥9.2bn
—segment totaldepreciation2021-12-01 → 2022-11-30¥1.5bn
—segment totalrevenue2021-12-01 → 2022-11-30¥84.2bn
—segment totalrevenue external2021-12-01 → 2022-11-30¥81.0bn
—segment totalrevenue intersegment2021-12-01 → 2022-11-30¥3.2bn
—segment totalsegment assetsat 2022-11-30¥63.9bn
—segment totalsegment profit2021-12-01 → 2022-11-30¥11.8bn
Reconciling Itemsreconcilingdepreciation2020-12-01 → 2021-11-30¥210m
Reconciling Itemsreconcilingrevenue2020-12-01 → 2021-11-30−¥2.4bn
Reconciling Itemsreconcilingrevenue intersegment2020-12-01 → 2021-11-30−¥2.4bn
Reconciling Itemsreconcilingsegment assetsat 2021-11-30¥14.9bn
Reconciling Itemsreconcilingsegment profit2020-12-01 → 2021-11-30−¥1.5bn
Housing Construction Materialsreportable segmentdepreciation2020-12-01 → 2021-11-30¥1.0bn
Housing Construction Materialsreportable segmentrevenue2020-12-01 → 2021-11-30¥40.5bn
Housing Construction Materialsreportable segmentrevenue external2020-12-01 → 2021-11-30¥40.5bn
Housing Construction Materialsreportable segmentsegment assetsat 2021-11-30¥23.2bn
Housing Construction Materialsreportable segmentsegment profit2020-12-01 → 2021-11-30¥2.8bn
Plywoodreportable segmentdepreciation2020-12-01 → 2021-11-30¥727m
Plywoodreportable segmentrevenue2020-12-01 → 2021-11-30¥26.5bn
Plywoodreportable segmentrevenue external2020-12-01 → 2021-11-30¥24.1bn
Plywoodreportable segmentrevenue intersegment2020-12-01 → 2021-11-30¥2.4bn
Plywoodreportable segmentsegment assetsat 2021-11-30¥25.8bn
Plywoodreportable segmentsegment profit2020-12-01 → 2021-11-30¥2.5bn
—segment totaldepreciation2020-12-01 → 2021-11-30¥1.8bn
—segment totalrevenue2020-12-01 → 2021-11-30¥67.0bn
—segment totalrevenue external2020-12-01 → 2021-11-30¥64.6bn
—segment totalrevenue intersegment2020-12-01 → 2021-11-30¥2.4bn
—segment totalsegment assetsat 2021-11-30¥49.1bn
—segment totalsegment profit2020-12-01 → 2021-11-30¥5.4bn
Housing Construction Materialsreportable segmentemployeesat 2022-11-30732 pure
Plywoodreportable segmentemployeesat 2022-11-3080 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,597
ItemContextValueUnit
Deferred gains or losses on hedgesCurrentYearInstant-28894000JPY
Foreign currency translation adjustmentPrior1YearInstant-365920000JPY
Foreign currency translation adjustmentCurrentYearInstant138826000JPY
Remeasurements of defined benefit plansPrior1YearInstant-411750000JPY
Remeasurements of defined benefit plansCurrentYearInstant-334846000JPY
Valuation and translation adjustmentsPrior1YearInstant-186425000JPY
Valuation and translation adjustmentsCurrentYearInstant880447000JPY
Non controlling interestsPrior1YearInstant3422405000JPY
Non controlling interestsCurrentYearInstant4627486000JPY
Net assetsPrior1YearInstant33503031000JPY
Net assetsCurrentYearInstant40730615000JPY
Liabilities and net assetsPrior1YearInstant63998756000JPY
Liabilities and net assetsCurrentYearInstant76632135000JPY
Net salesPrior1YearDuration64586519000JPY
Net salesCurrentYearDuration81012019000JPY
Cost of salesPrior1YearDuration48518729000JPY
Cost of salesCurrentYearDuration57765387000JPY
Gross profitPrior1YearDuration16067790000JPY
Gross profitCurrentYearDuration23246631000JPY
Selling general and administrative expensesPrior1YearDuration12238180000JPY
Selling general and administrative expensesCurrentYearDuration13448768000JPY
Operating incomePrior1YearDuration3829609000JPY
Operating incomeCurrentYearDuration9797863000JPY
Interest income noiPrior1YearDuration2542000JPY
Interest income noiCurrentYearDuration2494000JPY
Dividends income noiPrior1YearDuration92882000JPY
Dividends income noiCurrentYearDuration128255000JPY
Insurance income noiPrior1YearDuration133299000JPY
Insurance income noiCurrentYearDuration35682000JPY
Equity in earnings of affiliates noiPrior1YearDuration255040000JPY
Equity in earnings of affiliates noiCurrentYearDuration409920000JPY
Other noiPrior1YearDuration105479000JPY
Other noiCurrentYearDuration91153000JPY
Non operating incomePrior1YearDuration589244000JPY
Non operating incomeCurrentYearDuration667505000JPY
Interest expenses noePrior1YearDuration63459000JPY
Interest expenses noeCurrentYearDuration62884000JPY
Sales discounts noePrior1YearDuration49319000JPY
Sales discounts noeCurrentYearDuration-JPY
Loss on sales of accounts receivable noePrior1YearDuration24349000JPY
Loss on sales of accounts receivable noeCurrentYearDuration27663000JPY
Litigation expenses noePrior1YearDuration18000000JPY
Litigation expenses noeCurrentYearDuration3700000JPY
Other noePrior1YearDuration20597000JPY
Other noeCurrentYearDuration38463000JPY
Non operating expensesPrior1YearDuration175725000JPY
Non operating expensesCurrentYearDuration132711000JPY
Ordinary incomePrior1YearDuration4243128000JPY
Ordinary incomeCurrentYearDuration10332657000JPY
Subsidy eiPrior1YearDuration24234000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-11-30pass
balance sheet identityconsolidated 2022-11-30pass
balance sheet identitynon_consolidated 2021-11-30pass
balance sheet identitynon_consolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-11-30pass
statement vs summary · net assetsconsolidated 2021-11-30pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2020-12-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2020-12-01/2021-11-30pass
statement vs summary · operating cash flowconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenueconsolidated 2020-12-01/2021-11-30pass
statement vs summary · revenueconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · total assetsconsolidated 2021-11-30pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass