Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥8.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥8.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥477m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥291m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥493m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥282m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥241m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥195m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥185m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥485m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥272m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥334m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥185m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥180m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥238m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥161m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥334m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥185m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥10.1bnat 2026-03-31Cons.Assets
Total assets¥9.9bnat 2025-03-31Cons.Assets
Total assets¥9.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥9.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥9.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥7.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥6.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥7.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥938m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥889m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥403m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥70m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥58m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥169m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥152m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥161m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥426m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥399m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥312m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥85m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥281m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥519m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥287m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥265.22025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.072023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-178.532022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.432021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥6,024.57at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,498.73at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,260.61at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥5,053.06at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥5,156.6at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio73.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-3.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees465at 2026-03-31Cons.Number of employees
Employees475at 2025-03-31Cons.Number of employees
Employees493at 2024-03-31vCons.Number of employees
Employees481at 2023-03-31vCons.Number of employees
Employees481at 2022-03-31vCons.Number of employees
Revenue¥8.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥7.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥323m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥223m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥349m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥203m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥118m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥139m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥207m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥350m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥203m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥221m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥126m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥71m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥168m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥209m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥8.7bnat 2026-03-31StandaloneAssets
Total assets¥8.5bnat 2025-03-31StandaloneAssets
Total assets¥8.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥6.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥6.3bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥175.52025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.942024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.022023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-125.562022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.112021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥67.52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,223.65at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,867.42at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,780.94at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,764.74at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,898.93at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio74.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE3.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-2.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,460,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees142at 2026-03-31StandaloneNumber of employees
Employees134at 2025-03-31StandaloneNumber of employees
Employees140at 2024-03-31vStandaloneNumber of employees
Employees141at 2023-03-31vStandaloneNumber of employees
Employees132at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥4.0bn
Automobile Parts Relatedreportable segmentcapex2025-04-01 → 2026-03-31¥81m
Automobile Parts Relatedreportable segmentdepreciation2025-04-01 → 2026-03-31¥175m
Automobile Parts Relatedreportable segmentemployeesat 2026-03-31277 pure
Automobile Parts Relatedreportable segmentrevenue2025-04-01 → 2026-03-31¥6.1bn
Automobile Parts Relatedreportable segmentrevenue external2025-04-01 → 2026-03-31¥6.1bn
Automobile Parts Relatedreportable segmentsegment assetsat 2026-03-31¥3.6bn
Automobile Parts Relatedreportable segmentsegment profit2025-04-01 → 2026-03-31¥431m
Industrial Materials Relatedreportable segmentcapex2025-04-01 → 2026-03-31¥68m
Industrial Materials Relatedreportable segmentdepreciation2025-04-01 → 2026-03-31¥111m
Industrial Materials Relatedreportable segmentemployeesat 2026-03-31105 pure
Industrial Materials Relatedreportable segmentrevenue2025-04-01 → 2026-03-31¥3.1bn
Industrial Materials Relatedreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.1bn
Industrial Materials Relatedreportable segmentsegment assetsat 2026-03-31¥2.6bn
Industrial Materials Relatedreportable segmentsegment profit2025-04-01 → 2026-03-31¥46m
—segment totalcapex2025-04-01 → 2026-03-31¥149m
—segment totaldepreciation2025-04-01 → 2026-03-31¥286m
—segment totalrevenue2025-04-01 → 2026-03-31¥9.2bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥9.2bn
—segment totalsegment assetsat 2026-03-31¥6.2bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥477m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥10m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.3bn
Automobile Parts Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥67m
Automobile Parts Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥199m
Automobile Parts Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥5.9bn
Automobile Parts Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.9bn
Automobile Parts Relatedreportable segmentsegment assetsat 2025-03-31¥3.7bn
Automobile Parts Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥274m
Industrial Materials Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥87m
Industrial Materials Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥127m
Industrial Materials Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥3.0bn
Industrial Materials Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.0bn
Industrial Materials Relatedreportable segmentsegment assetsat 2025-03-31¥2.8bn
Industrial Materials Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥17m
—segment totalcapex2024-04-01 → 2025-03-31¥154m
—segment totaldepreciation2024-04-01 → 2025-03-31¥327m
—segment totalrevenue2024-04-01 → 2025-03-31¥8.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥8.9bn
—segment totalsegment assetsat 2025-03-31¥6.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥291m
Automobile Parts Relatedreportable segmentemployeesat 2026-03-3176 pure
Industrial Materials Relatedreportable segmentemployeesat 2026-03-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,533
ItemContextValueUnit
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.574
Cash and depositsPrior1YearInstant2382204000JPY
Cash and depositsCurrentYearInstant2850116000JPY
Notes and accounts receivable tradePrior1YearInstant1579507000JPY
Notes and accounts receivable tradeCurrentYearInstant1525233000JPY
Merchandise and finished goodsPrior1YearInstant789318000JPY
Merchandise and finished goodsCurrentYearInstant593666000JPY
Work in processPrior1YearInstant139248000JPY
Work in processCurrentYearInstant138133000JPY
Raw materials and suppliesPrior1YearInstant805819000JPY
Raw materials and suppliesCurrentYearInstant823936000JPY
Accounts receivable otherPrior1YearInstant72494000JPY
Accounts receivable otherCurrentYearInstant85237000JPY
Other caPrior1YearInstant45371000JPY
Other caCurrentYearInstant55510000JPY
Current assetsPrior1YearInstant5813964000JPY
Current assetsCurrentYearInstant6071834000JPY
Buildings and structuresPrior1YearInstant3540397000JPY
Buildings and structuresCurrentYearInstant3533505000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-2673395000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-2728879000JPY
Accumulated impairment loss buildings and structuresPrior1YearInstant-60074000JPY
Accumulated impairment loss buildings and structuresCurrentYearInstant-59698000JPY
Buildings and structures netPrior1YearInstant806927000JPY
Buildings and structures netCurrentYearInstant744927000JPY
Machinery equipment and vehiclesPrior1YearInstant2811198000JPY
Machinery equipment and vehiclesCurrentYearInstant2850504000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-2351050000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-2448233000JPY
Accumulated impairment loss machinery equipment and vehiclesPrior1YearInstant-37364000JPY
Accumulated impairment loss machinery equipment and vehiclesCurrentYearInstant-36965000JPY
Machinery equipment and vehicles netPrior1YearInstant422783000JPY
Machinery equipment and vehicles netCurrentYearInstant365305000JPY
Tools furniture and fixturesPrior1YearInstant318154000JPY
Tools furniture and fixturesCurrentYearInstant294194000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-262058000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-241514000JPY
Accumulated impairment loss tools furniture and fixturesPrior1YearInstant-481000JPY
Accumulated impairment loss tools furniture and fixturesCurrentYearInstant-177000JPY
Tools furniture and fixtures netPrior1YearInstant55614000JPY
Tools furniture and fixtures netCurrentYearInstant52502000JPY
LandPrior1YearInstant1842844000JPY
LandCurrentYearInstant1842844000JPY
Construction in progressPrior1YearInstant3396000JPY
Construction in progressCurrentYearInstant5689000JPY
Property plant and equipmentPrior1YearInstant3131567000JPY
Property plant and equipmentCurrentYearInstant3011270000JPY
Land use right iaPrior1YearInstant223027000JPY
Land use right iaCurrentYearInstant207341000JPY
Other iaPrior1YearInstant23418000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass