Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥8.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥8.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥477m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥291m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥493m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥282m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥241m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥195m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥185m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥485m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥272m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥334m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥185m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥180m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥238m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥161m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥334m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥185m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥10.1bnat 2026-03-31Cons.Assets
Total assets¥9.9bnat 2025-03-31Cons.Assets
Total assets¥9.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥9.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥9.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥7.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥6.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥7.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥938m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥889m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥403m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥70m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥58m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥169m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥152m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥161m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥426m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥399m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥312m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥85m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥281m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥519m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥287m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥265.22025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.072023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-178.532022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.432021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥6,024.57at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,498.73at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,260.61at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥5,053.06at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥5,156.6at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio73.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-3.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees465at 2026-03-31Cons.Number of employees
Employees475at 2025-03-31Cons.Number of employees
Employees493at 2024-03-31vCons.Number of employees
Employees481at 2023-03-31vCons.Number of employees
Employees481at 2022-03-31vCons.Number of employees
Revenue¥8.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥7.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥323m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥223m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥349m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥203m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥118m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥139m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥207m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥350m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥203m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥221m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥126m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥71m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥168m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥209m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥8.7bnat 2026-03-31StandaloneAssets
Total assets¥8.5bnat 2025-03-31StandaloneAssets
Total assets¥8.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥6.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥6.3bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥175.52025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.942024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.022023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-125.562022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.112021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥67.52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,223.65at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,867.42at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,780.94at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,764.74at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,898.93at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio74.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE3.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-2.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,460,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees142at 2026-03-31StandaloneNumber of employees
Employees134at 2025-03-31StandaloneNumber of employees
Employees140at 2024-03-31vStandaloneNumber of employees
Employees141at 2023-03-31vStandaloneNumber of employees
Employees132at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥4.0bn
Automobile Parts Relatedreportable segmentcapex2025-04-01 → 2026-03-31¥81m
Automobile Parts Relatedreportable segmentdepreciation2025-04-01 → 2026-03-31¥175m
Automobile Parts Relatedreportable segmentemployeesat 2026-03-31277 pure
Automobile Parts Relatedreportable segmentrevenue2025-04-01 → 2026-03-31¥6.1bn
Automobile Parts Relatedreportable segmentrevenue external2025-04-01 → 2026-03-31¥6.1bn
Automobile Parts Relatedreportable segmentsegment assetsat 2026-03-31¥3.6bn
Automobile Parts Relatedreportable segmentsegment profit2025-04-01 → 2026-03-31¥431m
Industrial Materials Relatedreportable segmentcapex2025-04-01 → 2026-03-31¥68m
Industrial Materials Relatedreportable segmentdepreciation2025-04-01 → 2026-03-31¥111m
Industrial Materials Relatedreportable segmentemployeesat 2026-03-31105 pure
Industrial Materials Relatedreportable segmentrevenue2025-04-01 → 2026-03-31¥3.1bn
Industrial Materials Relatedreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.1bn
Industrial Materials Relatedreportable segmentsegment assetsat 2026-03-31¥2.6bn
Industrial Materials Relatedreportable segmentsegment profit2025-04-01 → 2026-03-31¥46m
—segment totalcapex2025-04-01 → 2026-03-31¥149m
—segment totaldepreciation2025-04-01 → 2026-03-31¥286m
—segment totalrevenue2025-04-01 → 2026-03-31¥9.2bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥9.2bn
—segment totalsegment assetsat 2026-03-31¥6.2bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥477m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥10m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.3bn
Automobile Parts Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥67m
Automobile Parts Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥199m
Automobile Parts Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥5.9bn
Automobile Parts Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.9bn
Automobile Parts Relatedreportable segmentsegment assetsat 2025-03-31¥3.7bn
Automobile Parts Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥274m
Industrial Materials Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥87m
Industrial Materials Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥127m
Industrial Materials Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥3.0bn
Industrial Materials Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.0bn
Industrial Materials Relatedreportable segmentsegment assetsat 2025-03-31¥2.8bn
Industrial Materials Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥17m
—segment totalcapex2024-04-01 → 2025-03-31¥154m
—segment totaldepreciation2024-04-01 → 2025-03-31¥327m
—segment totalrevenue2024-04-01 → 2025-03-31¥8.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥8.9bn
—segment totalsegment assetsat 2025-03-31¥6.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥291m
Automobile Parts Relatedreportable segmentemployeesat 2026-03-3176 pure
Industrial Materials Relatedreportable segmentemployeesat 2026-03-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,533
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior3YearInstant1696706000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1696064000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2382204000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant2850116000JPY
Number of employeesPrior4YearInstant481
Number of employeesPrior3YearInstant481
Number of employeesPrior2YearInstant493
Number of employeesPrior1YearInstant475
Number of employeesCurrentYearInstant465
Average number of temporary workersPrior4YearInstant75
Average number of temporary workersPrior3YearInstant33
Average number of temporary workersPrior2YearInstant28
Average number of temporary workersPrior1YearInstant23
Average number of temporary workersCurrentYearInstant24
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember6898402000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember6982753000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember7785346000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember7705195000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember8116862000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember207489000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-139003000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember118354000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember203241000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember348764000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember209322000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-167559000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember70521000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember125919000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember221041000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember1241700000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember1241700000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember1241700000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1241700000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember1241700000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember1460000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember1460000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember1460000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember1460000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember1460000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember6649792000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember6337701000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember6359243000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember6376928000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember6425424000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember8895176000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember8822936000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember8463497000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember8508694000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember8658474000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember4898.93

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass