Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥7.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥291m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥149m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥282m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥241m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥195m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥185m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥260m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥272m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥234m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥185m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥180m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥238m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥161m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥162m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥185m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥180m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥9.9bnat 2025-03-31Cons.Assets
Total assets¥9.6bnat 2024-03-31Cons.Assets
Total assets¥9.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥9.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥9.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥7.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.7bnat 2023-03-31vCons.Net assets
Net assets / equity¥7.0bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥6.9bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥889m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥403m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥70m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥58m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥599m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥152m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥161m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥426m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥399m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥198m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥85m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥281m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥519m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥287m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥218m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥141.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.072023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-178.532022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.432021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥115.272020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,498.73at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,260.61at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,053.06at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥5,156.6at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,996.96at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-3.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees475at 2025-03-31Cons.Number of employees
Employees493at 2024-03-31Cons.Number of employees
Employees481at 2023-03-31vCons.Number of employees
Employees481at 2022-03-31vCons.Number of employees
Employees512at 2021-03-31dCons.Number of employees
Revenue¥7.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥7.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥223m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥14m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥203m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥118m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥139m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥207m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥209m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥203m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥119m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥126m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥71m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥168m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥209m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥137m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.5bnat 2025-03-31StandaloneAssets
Total assets¥8.5bnat 2024-03-31StandaloneAssets
Total assets¥8.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥6.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.3bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥6.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥95.942024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.022023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-125.562022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.112021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.842020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥67.52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥67.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,867.42at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,780.94at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,764.74at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,898.93at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,771.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,460,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees134at 2025-03-31StandaloneNumber of employees
Employees140at 2024-03-31StandaloneNumber of employees
Employees141at 2023-03-31vStandaloneNumber of employees
Employees132at 2022-03-31vStandaloneNumber of employees
Employees131at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥10m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.3bn
Automobile Parts Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥67m
Automobile Parts Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥199m
Automobile Parts Relatedreportable segmentemployeesat 2025-03-31291 pure
Automobile Parts Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥5.9bn
Automobile Parts Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.9bn
Automobile Parts Relatedreportable segmentsegment assetsat 2025-03-31¥3.7bn
Automobile Parts Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥274m
Industrial Materials Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥87m
Industrial Materials Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥127m
Industrial Materials Relatedreportable segmentemployeesat 2025-03-31101 pure
Industrial Materials Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥3.0bn
Industrial Materials Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.0bn
Industrial Materials Relatedreportable segmentsegment assetsat 2025-03-31¥2.8bn
Industrial Materials Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥17m
—segment totalcapex2024-04-01 → 2025-03-31¥154m
—segment totaldepreciation2024-04-01 → 2025-03-31¥327m
—segment totalrevenue2024-04-01 → 2025-03-31¥8.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥8.9bn
—segment totalsegment assetsat 2025-03-31¥6.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥291m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥10m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥2.7bn
Automobile Parts Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥90m
Automobile Parts Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥179m
Automobile Parts Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥6.0bn
Automobile Parts Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.0bn
Automobile Parts Relatedreportable segmentsegment assetsat 2024-03-31¥4.1bn
Automobile Parts Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥155m
Industrial Materials Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥256m
Industrial Materials Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥139m
Industrial Materials Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥3.1bn
Industrial Materials Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.1bn
Industrial Materials Relatedreportable segmentsegment assetsat 2024-03-31¥2.9bn
Industrial Materials Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31−¥6m
—segment totalcapex2023-04-01 → 2024-03-31¥346m
—segment totaldepreciation2023-04-01 → 2024-03-31¥318m
—segment totalrevenue2023-04-01 → 2024-03-31¥9.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥9.1bn
—segment totalsegment assetsat 2024-03-31¥6.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥149m
Automobile Parts Relatedreportable segmentemployeesat 2025-03-3170 pure
Industrial Materials Relatedreportable segmentemployeesat 2025-03-3142 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,523
ItemContextValueUnit
Net assets per share (5-year summary)Prior4YearInstant4996.96
Net assets per share (5-year summary)Prior3YearInstant5156.60
Net assets per share (5-year summary)Prior2YearInstant5053.06
Net assets per share (5-year summary)Prior1YearInstant5260.61
Net assets per share (5-year summary)CurrentYearInstant5498.73
Basic earnings loss per share (5-year summary)Prior4YearDuration115.27
Basic earnings loss per share (5-year summary)Prior3YearDuration117.43
Basic earnings loss per share (5-year summary)Prior2YearDuration-178.53
Basic earnings loss per share (5-year summary)Prior1YearDuration135.07
Basic earnings loss per share (5-year summary)CurrentYearDuration141.13
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.719
Equity to asset ratio (5-year summary)Prior3YearInstant0.717
Equity to asset ratio (5-year summary)Prior2YearInstant0.695
Equity to asset ratio (5-year summary)Prior1YearInstant0.730
Equity to asset ratio (5-year summary)CurrentYearInstant0.731
Rate of return on equity (5-year summary)Prior4YearDuration0.023
Rate of return on equity (5-year summary)Prior3YearDuration0.023
Rate of return on equity (5-year summary)Prior2YearDuration-0.035
Rate of return on equity (5-year summary)Prior1YearDuration0.026
Rate of return on equity (5-year summary)CurrentYearDuration0.026
Price earnings ratio (5-year summary)Prior4YearDuration13.59
Price earnings ratio (5-year summary)Prior3YearDuration14.05
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration11.49
Price earnings ratio (5-year summary)CurrentYearDuration10.64
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration598942000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-57810000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-69688000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration402769000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration888539000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-197574000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-398970000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-425931000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-160829000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-152162000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-217564000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-287096000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration519028000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-280946000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-84877000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2333075000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1630959000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1696706000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1696064000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant2382204000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass