Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥7.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥291m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥149m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥282m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥241m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥195m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥185m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥260m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥272m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥234m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥185m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥180m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥238m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥161m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥162m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥185m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥180m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥9.9bnat 2025-03-31Cons.Assets
Total assets¥9.6bnat 2024-03-31Cons.Assets
Total assets¥9.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥9.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥9.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥7.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.7bnat 2023-03-31vCons.Net assets
Net assets / equity¥7.0bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥6.9bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥889m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥403m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥70m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥58m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥599m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥152m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥161m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥426m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥399m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥198m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥85m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥281m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥519m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥287m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥218m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥141.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.072023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-178.532022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.432021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥115.272020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,498.73at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,260.61at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,053.06at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥5,156.6at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,996.96at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-3.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees475at 2025-03-31Cons.Number of employees
Employees493at 2024-03-31Cons.Number of employees
Employees481at 2023-03-31vCons.Number of employees
Employees481at 2022-03-31vCons.Number of employees
Employees512at 2021-03-31dCons.Number of employees
Revenue¥7.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥7.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥223m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥14m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥203m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥118m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥139m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥207m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥209m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥203m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥119m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥126m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥71m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥168m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥209m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥137m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.5bnat 2025-03-31StandaloneAssets
Total assets¥8.5bnat 2024-03-31StandaloneAssets
Total assets¥8.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥6.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.3bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥6.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥95.942024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.022023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-125.562022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.112021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.842020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥67.52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥67.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,867.42at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,780.94at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,764.74at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,898.93at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,771.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,460,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees134at 2025-03-31StandaloneNumber of employees
Employees140at 2024-03-31StandaloneNumber of employees
Employees141at 2023-03-31vStandaloneNumber of employees
Employees132at 2022-03-31vStandaloneNumber of employees
Employees131at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥10m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.3bn
Automobile Parts Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥67m
Automobile Parts Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥199m
Automobile Parts Relatedreportable segmentemployeesat 2025-03-31291 pure
Automobile Parts Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥5.9bn
Automobile Parts Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.9bn
Automobile Parts Relatedreportable segmentsegment assetsat 2025-03-31¥3.7bn
Automobile Parts Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥274m
Industrial Materials Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥87m
Industrial Materials Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥127m
Industrial Materials Relatedreportable segmentemployeesat 2025-03-31101 pure
Industrial Materials Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥3.0bn
Industrial Materials Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.0bn
Industrial Materials Relatedreportable segmentsegment assetsat 2025-03-31¥2.8bn
Industrial Materials Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥17m
—segment totalcapex2024-04-01 → 2025-03-31¥154m
—segment totaldepreciation2024-04-01 → 2025-03-31¥327m
—segment totalrevenue2024-04-01 → 2025-03-31¥8.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥8.9bn
—segment totalsegment assetsat 2025-03-31¥6.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥291m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥10m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥2.7bn
Automobile Parts Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥90m
Automobile Parts Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥179m
Automobile Parts Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥6.0bn
Automobile Parts Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.0bn
Automobile Parts Relatedreportable segmentsegment assetsat 2024-03-31¥4.1bn
Automobile Parts Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥155m
Industrial Materials Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥256m
Industrial Materials Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥139m
Industrial Materials Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥3.1bn
Industrial Materials Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.1bn
Industrial Materials Relatedreportable segmentsegment assetsat 2024-03-31¥2.9bn
Industrial Materials Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31−¥6m
—segment totalcapex2023-04-01 → 2024-03-31¥346m
—segment totaldepreciation2023-04-01 → 2024-03-31¥318m
—segment totalrevenue2023-04-01 → 2024-03-31¥9.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥9.1bn
—segment totalsegment assetsat 2024-03-31¥6.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥149m
Automobile Parts Relatedreportable segmentemployeesat 2025-03-3170 pure
Industrial Materials Relatedreportable segmentemployeesat 2025-03-3142 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,523
ItemContextValueUnit
Shareholders equityPrior1YearInstant6104601000JPY
Shareholders equityCurrentYearInstant6192928000JPY
Valuation difference on available for sale securitiesPrior1YearInstant43892000JPY
Valuation difference on available for sale securitiesCurrentYearInstant40876000JPY
Revaluation reserve for landPrior1YearInstant476930000JPY
Revaluation reserve for landCurrentYearInstant467496000JPY
Foreign currency translation adjustmentPrior1YearInstant279236000JPY
Foreign currency translation adjustmentCurrentYearInstant399193000JPY
Remeasurements of defined benefit plansPrior1YearInstant92607000JPY
Remeasurements of defined benefit plansCurrentYearInstant103529000JPY
Valuation and translation adjustmentsPrior1YearInstant892666000JPY
Valuation and translation adjustmentsCurrentYearInstant1011095000JPY
Net assetsPrior1YearInstant6997268000JPY
Net assetsCurrentYearInstant7204023000JPY
Liabilities and net assetsPrior1YearInstant9579001000JPY
Liabilities and net assetsCurrentYearInstant9851558000JPY
Net salesPrior1YearDuration9088548000JPY
Net salesCurrentYearDuration8857662000JPY
Cost of salesPrior1YearDuration7286505000JPY
Cost of salesCurrentYearDuration6933627000JPY
Gross profitPrior1YearDuration1802043000JPY
Gross profitCurrentYearDuration1924034000JPY
Selling general and administrative expensesPrior1YearDuration1653173000JPY
Selling general and administrative expensesCurrentYearDuration1633255000JPY
Operating incomePrior1YearDuration148869000JPY
Operating incomeCurrentYearDuration290779000JPY
Interest income noiPrior1YearDuration330000JPY
Interest income noiCurrentYearDuration319000JPY
Dividends income noiPrior1YearDuration3363000JPY
Dividends income noiCurrentYearDuration3682000JPY
Rent income noiPrior1YearDuration4815000JPY
Rent income noiCurrentYearDuration4963000JPY
Foreign exchange gains noiPrior1YearDuration84335000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Compensation income noiPrior1YearDuration-JPY
Compensation income noiCurrentYearDuration4569000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration-JPY
Insurance premiums refunded cancellation noiCurrentYearDuration7555000JPY
Other noiPrior1YearDuration10777000JPY
Other noiCurrentYearDuration15245000JPY
Non operating incomePrior1YearDuration103623000JPY
Non operating incomeCurrentYearDuration36336000JPY
Interest expenses noePrior1YearDuration9221000JPY
Interest expenses noeCurrentYearDuration8148000JPY
Loss on sales of electronically recorded monetary claims noePrior1YearDuration1001000JPY
Loss on sales of electronically recorded monetary claims noeCurrentYearDuration622000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration34183000JPY
Other noePrior1YearDuration1706000JPY
Other noeCurrentYearDuration2204000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass