Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥7.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥149m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥312m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥241m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥195m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥185m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥260m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥232m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥234m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥283m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥180m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥238m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥161m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥162m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥137m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥180m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥238m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥9.6bnat 2024-03-31Cons.Assets
Total assets¥9.7bnat 2023-03-31Cons.Assets
Total assets¥9.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥9.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥9.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥7.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥6.9bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.9bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥403m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥70m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥58m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥599m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥98m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥161m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥426m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥399m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥198m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥254m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥281m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥519m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥287m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥218m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥168m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥135.072023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-178.532022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.432021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥115.272020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,260.61at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,053.06at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,156.6at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,996.96at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,849.56at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-3.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees493at 2024-03-31Cons.Number of employees
Employees481at 2023-03-31Cons.Number of employees
Employees481at 2022-03-31dCons.Number of employees
Employees512at 2021-03-31dCons.Number of employees
Employees486at 2020-03-31dCons.Number of employees
Revenue¥7.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥7.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥6.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥14m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥258m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥118m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥139m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥207m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥209m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥154m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥119m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥226m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥71m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥168m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥209m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥137m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥84m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.5bnat 2024-03-31StandaloneAssets
Total assets¥8.8bnat 2023-03-31StandaloneAssets
Total assets¥8.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥6.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥6.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥53.022023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-125.562022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.112021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.842020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.562019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥67.52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥67.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥652019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,780.94at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,764.74at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,898.93at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,771.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,642.18at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,460,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees140at 2024-03-31StandaloneNumber of employees
Employees141at 2023-03-31StandaloneNumber of employees
Employees132at 2022-03-31dStandaloneNumber of employees
Employees131at 2021-03-31dStandaloneNumber of employees
Employees125at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥10m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥2.7bn
Automobile Parts Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥90m
Automobile Parts Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥179m
Automobile Parts Relatedreportable segmentemployeesat 2024-03-31300 pure
Automobile Parts Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥6.0bn
Automobile Parts Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.0bn
Automobile Parts Relatedreportable segmentsegment assetsat 2024-03-31¥4.1bn
Automobile Parts Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥155m
Industrial Materials Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥256m
Industrial Materials Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥139m
Industrial Materials Relatedreportable segmentemployeesat 2024-03-31109 pure
Industrial Materials Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥3.1bn
Industrial Materials Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.1bn
Industrial Materials Relatedreportable segmentsegment assetsat 2024-03-31¥2.9bn
Industrial Materials Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31−¥6m
—segment totalcapex2023-04-01 → 2024-03-31¥346m
—segment totaldepreciation2023-04-01 → 2024-03-31¥318m
—segment totalrevenue2023-04-01 → 2024-03-31¥9.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥9.1bn
—segment totalsegment assetsat 2024-03-31¥6.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥149m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥2.8bn
Automobile Parts Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥64m
Automobile Parts Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥177m
Automobile Parts Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥5.1bn
Automobile Parts Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.1bn
Automobile Parts Relatedreportable segmentsegment assetsat 2023-03-31¥4.0bn
Automobile Parts Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31−¥235m
Industrial Materials Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥341m
Industrial Materials Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥135m
Industrial Materials Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥3.2bn
Industrial Materials Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.2bn
Industrial Materials Relatedreportable segmentsegment assetsat 2023-03-31¥2.9bn
Industrial Materials Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31−¥78m
—segment totalcapex2022-04-01 → 2023-03-31¥405m
—segment totaldepreciation2022-04-01 → 2023-03-31¥312m
—segment totalrevenue2022-04-01 → 2023-03-31¥8.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥8.3bn
—segment totalsegment assetsat 2023-03-31¥6.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥312m
Automobile Parts Relatedreportable segmentemployeesat 2024-03-3172 pure
Industrial Materials Relatedreportable segmentemployeesat 2024-03-3146 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,527
ItemContextValueUnit
Shareholders equityPrior1YearInstant5991449000JPY
Shareholders equityCurrentYearInstant6104601000JPY
Valuation difference on available for sale securitiesPrior1YearInstant26365000JPY
Valuation difference on available for sale securitiesCurrentYearInstant43892000JPY
Revaluation reserve for landPrior1YearInstant476930000JPY
Revaluation reserve for landCurrentYearInstant476930000JPY
Foreign currency translation adjustmentPrior1YearInstant220088000JPY
Foreign currency translation adjustmentCurrentYearInstant279236000JPY
Remeasurements of defined benefit plansPrior1YearInstant6367000JPY
Remeasurements of defined benefit plansCurrentYearInstant92607000JPY
Valuation and translation adjustmentsPrior1YearInstant729751000JPY
Valuation and translation adjustmentsCurrentYearInstant892666000JPY
Net assetsPrior1YearInstant6721201000JPY
Net assetsCurrentYearInstant6997268000JPY
Liabilities and net assetsPrior1YearInstant9665870000JPY
Liabilities and net assetsCurrentYearInstant9579001000JPY
Net salesPrior1YearDuration8296369000JPY
Net salesCurrentYearDuration9088548000JPY
Cost of salesPrior1YearDuration6872447000JPY
Cost of salesCurrentYearDuration7286505000JPY
Gross profitPrior1YearDuration1423921000JPY
Gross profitCurrentYearDuration1802043000JPY
Selling general and administrative expensesPrior1YearDuration1736362000JPY
Selling general and administrative expensesCurrentYearDuration1653173000JPY
Operating incomePrior1YearDuration-312440000JPY
Operating incomeCurrentYearDuration148869000JPY
Interest income noiPrior1YearDuration1080000JPY
Interest income noiCurrentYearDuration330000JPY
Dividends income noiPrior1YearDuration3064000JPY
Dividends income noiCurrentYearDuration3363000JPY
Rent income noiPrior1YearDuration4974000JPY
Rent income noiCurrentYearDuration4815000JPY
Foreign exchange gains noiPrior1YearDuration112828000JPY
Foreign exchange gains noiCurrentYearDuration84335000JPY
Other noiPrior1YearDuration19166000JPY
Other noiCurrentYearDuration10777000JPY
Non operating incomePrior1YearDuration141114000JPY
Non operating incomeCurrentYearDuration103623000JPY
Interest expenses noePrior1YearDuration6004000JPY
Interest expenses noeCurrentYearDuration9221000JPY
Loss on sales of notes payable noePrior1YearDuration1947000JPY
Loss on sales of notes payable noeCurrentYearDuration1001000JPY
Delinquent tax noePrior1YearDuration13310000JPY
Delinquent tax noeCurrentYearDuration-JPY
Other noePrior1YearDuration1941000JPY
Other noeCurrentYearDuration1706000JPY
Non operating expensesPrior1YearDuration23203000JPY
Non operating expensesCurrentYearDuration11929000JPY
Ordinary incomePrior1YearDuration-194529000JPY
Ordinary incomeCurrentYearDuration240562000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass