Quarterly report · Q3
7877.TEDINET S100SU2K
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥92m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥343m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥159m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥195m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥262m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥159m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥261m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥105m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥238m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥243m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥105m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥243m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥9.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥79.17 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.52 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-178.53 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-182.13 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-148.91 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥108m |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥16m |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E02441-000Automobile Parts Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥279m |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02441-000Industrial Materials Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥64m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 729751000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 829105000 | JPY |
| Net assets | Prior1YearInstant | 6721201000 | JPY |
| Net assets | CurrentQuarterInstant | 6859361000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9665870000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9741328000 | JPY |
| Net sales | Prior1YTDDuration | 6088430000 | JPY |
| Net sales | CurrentYTDDuration | 6813885000 | JPY |
| Cost of sales | Prior1YTDDuration | 5107159000 | JPY |
| Cost of sales | CurrentYTDDuration | 5462922000 | JPY |
| Gross profit | Prior1YTDDuration | 981271000 | JPY |
| Gross profit | CurrentYTDDuration | 1350963000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1324084000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1258753000 | JPY |
| Operating income | Prior1YTDDuration | -342812000 | JPY |
| Operating income | CurrentYTDDuration | 92210000 | JPY |
| Interest income noi | Prior1YTDDuration | 468000 | JPY |
| Interest income noi | CurrentYTDDuration | 285000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1246000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1180000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 88404000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 57154000 | JPY |
| Other noi | Prior1YTDDuration | 14643000 | JPY |
| Other noi | CurrentYTDDuration | 16809000 | JPY |
| Non operating income | Prior1YTDDuration | 104762000 | JPY |
| Non operating income | CurrentYTDDuration | 75430000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4048000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6530000 | JPY |
| Commission fee noe | Prior1YTDDuration | 14449000 | JPY |
| Commission fee noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 5483000 | JPY |
| Other noe | CurrentYTDDuration | 1892000 | JPY |
| Non operating expenses | Prior1YTDDuration | 23981000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8422000 | JPY |
| Ordinary income | Prior1YTDDuration | -262031000 | JPY |
| Ordinary income | CurrentYTDDuration | 159218000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 301000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 2649000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 2649000 | JPY |
| Extraordinary income | CurrentYTDDuration | 301000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 1203000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 407000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1203000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 407000 | JPY |
| Income before income taxes | Prior1YTDDuration | -260585000 | JPY |
| Income before income taxes | CurrentYTDDuration | 159112000 | JPY |
| Income taxes current | Prior1YTDDuration | 7102000 | JPY |
| Income taxes current | CurrentYTDDuration | 13632000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |