Quarterly report · Q1
7877.TEDINET S100RNQ3
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥50m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥100m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥115m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥195m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥115m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥17m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥79m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥238m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥79m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥9m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥9.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥59.67 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-178.53 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02441-000Automobile Parts Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02441-000Automobile Parts Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02441-000Automobile Parts Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥38m |
| jpcrp040300-q1r_E02441-000Industrial Materials Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥827m |
| jpcrp040300-q1r_E02441-000Industrial Materials Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥827m |
| jpcrp040300-q1r_E02441-000Industrial Materials Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥11m |
| jpcrp040300-q1r_E02441-000Automobile Parts Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02441-000Automobile Parts Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02441-000Automobile Parts Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥109m |
| jpcrp040300-q1r_E02441-000Industrial Materials Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥845m |
| jpcrp040300-q1r_E02441-000Industrial Materials Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥845m |
| jpcrp040300-q1r_E02441-000Industrial Materials Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥9m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 6721201000 | JPY |
| Net assets | CurrentQuarterInstant | 6734641000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9665870000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9612848000 | JPY |
| Net sales | Prior1YTDDuration | 1916512000 | JPY |
| Net sales | CurrentYTDDuration | 2180971000 | JPY |
| Cost of sales | Prior1YTDDuration | 1576277000 | JPY |
| Cost of sales | CurrentYTDDuration | 1709774000 | JPY |
| Gross profit | Prior1YTDDuration | 340234000 | JPY |
| Gross profit | CurrentYTDDuration | 471196000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 440455000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 421601000 | JPY |
| Operating income | Prior1YTDDuration | -100220000 | JPY |
| Operating income | CurrentYTDDuration | 49595000 | JPY |
| Interest income noi | Prior1YTDDuration | 145000 | JPY |
| Interest income noi | CurrentYTDDuration | 83000 | JPY |
| Dividends income noi | Prior1YTDDuration | 787000 | JPY |
| Dividends income noi | CurrentYTDDuration | 620000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 109819000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 62384000 | JPY |
| Other noi | Prior1YTDDuration | 6924000 | JPY |
| Other noi | CurrentYTDDuration | 4832000 | JPY |
| Non operating income | Prior1YTDDuration | 117677000 | JPY |
| Non operating income | CurrentYTDDuration | 67921000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1415000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2026000 | JPY |
| Other noe | Prior1YTDDuration | 1678000 | JPY |
| Other noe | CurrentYTDDuration | 648000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3094000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2674000 | JPY |
| Ordinary income | Prior1YTDDuration | 14362000 | JPY |
| Ordinary income | CurrentYTDDuration | 114842000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 301000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 2649000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 2649000 | JPY |
| Extraordinary income | CurrentYTDDuration | 301000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 407000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 407000 | JPY |
| Income before income taxes | Prior1YTDDuration | 17012000 | JPY |
| Income before income taxes | CurrentYTDDuration | 114736000 | JPY |
| Income taxes current | Prior1YTDDuration | 4532000 | JPY |
| Income taxes current | CurrentYTDDuration | 8450000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 3866000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 26917000 | JPY |
| Income taxes | Prior1YTDDuration | 8399000 | JPY |
| Income taxes | CurrentYTDDuration | 35367000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |