Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥7.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥312m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥93m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥195m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥185m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥260m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥232m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥356m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥283m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥274m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥238m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥161m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥162m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥137m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥260m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥238m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥161m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥9.7bnat 2023-03-31Cons.Assets
Total assets¥9.8bnat 2022-03-31Cons.Assets
Total assets¥9.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥9.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥9.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2023-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥6.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥6.9bnat 2021-03-31dCons.Net assets
Net assets / equity¥6.9bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥70m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥58m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥599m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥98m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥594m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥426m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥399m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥198m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥254m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥289m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥519m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥287m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥218m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥168m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥22m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-178.532022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.432021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥115.272020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥205.052018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,053.06at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,156.6at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,996.96at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,849.56at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5,229.03at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio69.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-3.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees481at 2023-03-31Cons.Number of employees
Employees481at 2022-03-31Cons.Number of employees
Employees512at 2021-03-31dCons.Number of employees
Employees486at 2020-03-31dCons.Number of employees
Employees493at 2019-03-31dCons.Number of employees
Revenue¥7.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥6.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥258m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥114m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥139m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥207m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥209m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥154m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥292m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥226m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥313m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥168m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥209m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥137m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥84m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥201m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.8bnat 2023-03-31StandaloneAssets
Total assets¥8.9bnat 2022-03-31StandaloneAssets
Total assets¥8.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥6.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥6.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-125.562022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.112021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.842020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.562019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.842018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥67.52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥67.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥652019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥652018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,764.74at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,898.93at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,771.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,642.18at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,006.63at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,460,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees141at 2023-03-31StandaloneNumber of employees
Employees132at 2022-03-31StandaloneNumber of employees
Employees131at 2021-03-31dStandaloneNumber of employees
Employees125at 2020-03-31dStandaloneNumber of employees
Employees117at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥2.8bn
Automobile Parts Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥64m
Automobile Parts Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥177m
Automobile Parts Relatedreportable segmentemployeesat 2023-03-31288 pure
Automobile Parts Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥5.1bn
Automobile Parts Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.1bn
Automobile Parts Relatedreportable segmentsegment assetsat 2023-03-31¥4.0bn
Automobile Parts Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31−¥235m
Industrial Materials Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥341m
Industrial Materials Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥135m
Industrial Materials Relatedreportable segmentemployeesat 2023-03-31125 pure
Industrial Materials Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥3.2bn
Industrial Materials Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.2bn
Industrial Materials Relatedreportable segmentsegment assetsat 2023-03-31¥2.9bn
Industrial Materials Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31−¥78m
—segment totalcapex2022-04-01 → 2023-03-31¥405m
—segment totaldepreciation2022-04-01 → 2023-03-31¥312m
—segment totalrevenue2022-04-01 → 2023-03-31¥8.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥8.3bn
—segment totalsegment assetsat 2023-03-31¥6.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥312m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.6bn
Automobile Parts Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥118m
Automobile Parts Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥150m
Automobile Parts Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥5.0bn
Automobile Parts Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.0bn
Automobile Parts Relatedreportable segmentsegment assetsat 2022-03-31¥4.2bn
Automobile Parts Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31−¥11m
Industrial Materials Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥197m
Industrial Materials Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥111m
Industrial Materials Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥3.3bn
Industrial Materials Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.3bn
Industrial Materials Relatedreportable segmentsegment assetsat 2022-03-31¥3.0bn
Industrial Materials Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31¥103m
—segment totalcapex2021-04-01 → 2022-03-31¥315m
—segment totaldepreciation2021-04-01 → 2022-03-31¥261m
—segment totalrevenue2021-04-01 → 2022-03-31¥8.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥8.3bn
—segment totalsegment assetsat 2022-03-31¥7.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥93m
Automobile Parts Relatedreportable segmentemployeesat 2023-03-3174 pure
Industrial Materials Relatedreportable segmentemployeesat 2023-03-3146 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,551
ItemContextValueUnit
Income before income taxesCurrentYearDuration-283083000JPY
Depreciation and amortization ope cfPrior1YearDuration260657000JPY
Depreciation and amortization ope cfCurrentYearDuration312245000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-51436000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-18604000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration-1095000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration-8430000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YearDuration8328000JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYearDuration4740000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-6361000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration4855000JPY
Increase decrease in provision for loss on litigation ope cfPrior1YearDuration-JPY
Increase decrease in provision for loss on litigation ope cfCurrentYearDuration90000000JPY
Interest and dividends income ope cfPrior1YearDuration-3378000JPY
Interest and dividends income ope cfCurrentYearDuration-4144000JPY
Interest expenses ope cfPrior1YearDuration5069000JPY
Interest expenses ope cfCurrentYearDuration6004000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-17422000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-12685000JPY
Loss gain on sales and valuation of investment securities ope cfPrior1YearDuration-293000JPY
Loss gain on sales and valuation of investment securities ope cfCurrentYearDuration-2649000JPY
Loss gain on sales and retirement of property plant and equipment ope cfPrior1YearDuration17502000JPY
Loss gain on sales and retirement of property plant and equipment ope cfCurrentYearDuration1203000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration20140000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration182622000JPY
Decrease increase in inventories ope cfPrior1YearDuration-304758000JPY
Decrease increase in inventories ope cfCurrentYearDuration199166000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration93787000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-469244000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration-206324000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration160322000JPY
Decrease increase in other assets ope cfPrior1YearDuration-98432000JPY
Decrease increase in other assets ope cfCurrentYearDuration-239848000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration67991000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration-85161000JPY
Subtotal ope cfPrior1YearDuration58157000JPY
Subtotal ope cfCurrentYearDuration-162693000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration4355000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration5603000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-5112000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-6273000JPY
Proceeds from insurance income ope cfPrior1YearDuration-JPY
Proceeds from insurance income ope cfCurrentYearDuration203532000JPY
Income taxes paid ope cfPrior1YearDuration-115211000JPY
Income taxes paid ope cfCurrentYearDuration-109856000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-57810000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-69688000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-282943000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-407273000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration1997000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass