Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥7.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥8.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥8.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥93m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥232m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥185m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥260m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥232m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥356m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥236m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥274m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥254m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥161m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥162m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥137m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥260m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥190m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥161m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥162m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥9.8bnat 2022-03-31Cons.Assets
Total assets¥9.6bnat 2021-03-31Cons.Assets
Total assets¥9.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥9.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥8.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥7.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥6.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥6.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥6.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.5bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥58m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥599m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥98m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥594m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥239m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥399m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥198m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥254m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥289m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥249m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥287m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥218m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥168m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥22m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥81m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥117.432021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥115.272020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥205.052018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥149.852017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,156.6at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,996.96at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,849.56at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5,229.03at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5,114.19at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio71.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees481at 2022-03-31Cons.Number of employees
Employees512at 2021-03-31Cons.Number of employees
Employees486at 2020-03-31dCons.Number of employees
Employees493at 2019-03-31dCons.Number of employees
Employees468at 2018-03-31dCons.Number of employees
Revenue¥6.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥7.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥114m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥169m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥207m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥209m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥154m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥292m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥200m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥313m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥208m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥209m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥137m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥84m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥201m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥180m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.9bnat 2022-03-31StandaloneAssets
Total assets¥8.9bnat 2021-03-31StandaloneAssets
Total assets¥8.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥6.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥6.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥153.112021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.842020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.562019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.842018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥142.472017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥67.52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥67.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥652018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,898.93at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,771.06at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,642.18at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,006.63at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,919.69at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,460,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,460,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,300,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees132at 2022-03-31StandaloneNumber of employees
Employees131at 2021-03-31StandaloneNumber of employees
Employees125at 2020-03-31dStandaloneNumber of employees
Employees117at 2019-03-31dStandaloneNumber of employees
Employees111at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.6bn
Automobile Parts Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥118m
Automobile Parts Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥150m
Automobile Parts Relatedreportable segmentemployeesat 2022-03-31310 pure
Automobile Parts Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥5.0bn
Automobile Parts Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.0bn
Automobile Parts Relatedreportable segmentsegment assetsat 2022-03-31¥4.2bn
Automobile Parts Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31−¥11m
Industrial Materials Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥197m
Industrial Materials Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥111m
Industrial Materials Relatedreportable segmentemployeesat 2022-03-31107 pure
Industrial Materials Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥3.3bn
Industrial Materials Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.3bn
Industrial Materials Relatedreportable segmentsegment assetsat 2022-03-31¥3.0bn
Industrial Materials Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31¥103m
—segment totalcapex2021-04-01 → 2022-03-31¥315m
—segment totaldepreciation2021-04-01 → 2022-03-31¥261m
—segment totalrevenue2021-04-01 → 2022-03-31¥8.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥8.3bn
—segment totalsegment assetsat 2022-03-31¥7.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥93m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥7m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥3.1bn
Automobile Parts Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥66m
Automobile Parts Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥161m
Automobile Parts Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥4.9bn
Automobile Parts Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.9bn
Automobile Parts Relatedreportable segmentsegment assetsat 2021-03-31¥4.0bn
Automobile Parts Relatedreportable segmentsegment profit2020-04-01 → 2021-03-31¥146m
Industrial Materials Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥120m
Industrial Materials Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥94m
Industrial Materials Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥2.8bn
Industrial Materials Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.8bn
Industrial Materials Relatedreportable segmentsegment assetsat 2021-03-31¥2.5bn
Industrial Materials Relatedreportable segmentsegment profit2020-04-01 → 2021-03-31¥86m
—segment totalcapex2020-04-01 → 2021-03-31¥186m
—segment totaldepreciation2020-04-01 → 2021-03-31¥254m
—segment totalrevenue2020-04-01 → 2021-03-31¥7.7bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥7.7bn
—segment totalsegment assetsat 2021-03-31¥6.5bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥232m
Automobile Parts Relatedreportable segmentemployeesat 2022-03-3176 pure
Industrial Materials Relatedreportable segmentemployeesat 2022-03-3137 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,577
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior4YearInstant1762390000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2086734000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant2160872000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2333075000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1630959000JPY
Number of employeesPrior4YearInstant468
Number of employeesPrior3YearInstant493
Number of employeesPrior2YearInstant486
Number of employeesPrior1YearInstant512
Number of employeesCurrentYearInstant481
Average number of temporary workersPrior4YearInstant46
Average number of temporary workersPrior3YearInstant27
Average number of temporary workersPrior2YearInstant37
Average number of temporary workersPrior1YearInstant52
Average number of temporary workersCurrentYearInstant75
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember8002439000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember7893289000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember6994990000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember6402124000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember6898402000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember199776000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember291507000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember153585000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember208542000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember207489000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember180416000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember201106000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember83840000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember137262000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember209322000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember1241700000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember1241700000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember1241700000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1241700000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember1241700000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember7300000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember1460000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember1460000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember1460000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember1460000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember6229256000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember6338672000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember6586777000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember6583091000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember6649792000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember8435070000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember8760133000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember8505824000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember8852744000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember8895176000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass