Half-year report · HY
7874.TEDINET S100X4GN
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥66.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥92.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥89.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥88.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥53.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥36.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥22.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥3.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥380m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥251m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥475m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.69 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.39 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.95 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥45.33 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.92 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.67 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 470
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)岩 﨑 剛 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)角 真 一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 32693000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 34450000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 66304000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1570000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 2516000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3008000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 1127000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 1488000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1748000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1613000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1855000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2836000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 33662000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 37767000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 36065000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 87952000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 92059000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 89735000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 32.95 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 45.69 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 53.39 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 32.67 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 45.33 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 52.92 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.365 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.393 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.384 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 3757000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 5476000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 4213000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -5162000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 3399000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -10759000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -475000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -380000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -251000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 18692000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 22129000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 13708000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 38165340 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 38165340 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 38165340 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 38165340 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 4390000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1306 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |