Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥66.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥60.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥55.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥51.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥49.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.7bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.6bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥3.0bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥796m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥942m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥984m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥89.4bnat 2025-03-31Cons.Assets
Total assets¥89.2bnat 2024-03-31Cons.Assets
Total assets¥84.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥74.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥68.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥53.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥51.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥36.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥37.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥36.3bnat 2023-03-31dCons.Net assets
Net assets / equity¥35.8bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥34.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥30.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥33.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥13.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.4bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.5bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥10.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥251m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥6.8bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥52.822024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.872023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.242022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.362021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.952020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥52.352024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.662023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.982022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥65.72021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥120.462020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,060.47at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,019.74at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥993.22at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥985.46at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥950.53at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio38.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE13.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees924at 2025-03-31Cons.Number of employees
Employees946at 2024-03-31Cons.Number of employees
Employees928at 2023-03-31dCons.Number of employees
Employees926at 2022-03-31dCons.Number of employees
Employees848at 2021-03-31dCons.Number of employees
Revenue¥62.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥54.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥49.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥46.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥45.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥2.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥3.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥911m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥418m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥85.2bnat 2025-03-31StandaloneAssets
Total assets¥82.6bnat 2024-03-31StandaloneAssets
Total assets¥77.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥68.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥64.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥52.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥48.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥32.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥34.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥32.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥32.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥31.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥25.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥26.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥52.372024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.182023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.112022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.432021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.282020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥51.912024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥25.942023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.992022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥80.622021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥113.862020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,001.67at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥968.95at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥941.12at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥944.42at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥904.48at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued38,165,340at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,165,340at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,165,340at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,165,340at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,165,340at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees678at 2025-03-31StandaloneNumber of employees
Employees663at 2024-03-31StandaloneNumber of employees
Employees651at 2023-03-31dStandaloneNumber of employees
Employees633at 2022-03-31dStandaloneNumber of employees
Employees594at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Daily Goods And Apparel Businessreportable segmentemployeesat 2025-03-31924 pure
Daily Goods And Apparel Businessreportable segmentemployeesat 2025-03-31678 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,704
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant84316000000JPY
Total assets (5-year summary)Prior1YearInstant89244000000JPY
Total assets (5-year summary)CurrentYearInstant89421000000JPY
Net assets per share (5-year summary)Prior4YearInstant950.53
Net assets per share (5-year summary)Prior3YearInstant985.46
Net assets per share (5-year summary)Prior2YearInstant993.22
Net assets per share (5-year summary)Prior1YearInstant1019.74
Net assets per share (5-year summary)CurrentYearInstant1060.47
Basic earnings loss per share (5-year summary)Prior4YearDuration121.95
Basic earnings loss per share (5-year summary)Prior3YearDuration66.36
Basic earnings loss per share (5-year summary)Prior2YearDuration27.24
Basic earnings loss per share (5-year summary)Prior1YearDuration22.87
Basic earnings loss per share (5-year summary)CurrentYearDuration52.82
Diluted earnings per share (5-year summary)Prior4YearDuration120.46
Diluted earnings per share (5-year summary)Prior3YearDuration65.70
Diluted earnings per share (5-year summary)Prior2YearDuration26.98
Diluted earnings per share (5-year summary)Prior1YearDuration22.66
Diluted earnings per share (5-year summary)CurrentYearDuration52.35
Equity to asset ratio (5-year summary)Prior4YearInstant0.474
Equity to asset ratio (5-year summary)Prior3YearInstant0.455
Equity to asset ratio (5-year summary)Prior2YearInstant0.408
Equity to asset ratio (5-year summary)Prior1YearInstant0.398
Equity to asset ratio (5-year summary)CurrentYearInstant0.385
Rate of return on equity (5-year summary)Prior4YearDuration0.133
Rate of return on equity (5-year summary)Prior3YearDuration0.069
Rate of return on equity (5-year summary)Prior2YearDuration0.028
Rate of return on equity (5-year summary)Prior1YearDuration0.023
Rate of return on equity (5-year summary)CurrentYearDuration0.049
Price earnings ratio (5-year summary)Prior4YearDuration10.4
Price earnings ratio (5-year summary)Prior3YearDuration13.3
Price earnings ratio (5-year summary)Prior2YearDuration29.6
Price earnings ratio (5-year summary)Prior1YearDuration48.7
Price earnings ratio (5-year summary)CurrentYearDuration22.5
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration5606000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration3349000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration3370000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration5941000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration4213000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-4175000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-9586000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-7420000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2254000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-10759000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-2314000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration3553000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration6850000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration2252000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-251000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant13921000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant11483000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass