Half-year report · HY
7872.TEDINET S100X2EL
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥31.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥338m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥317m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥416m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥316m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥188m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥520m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥262m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥656m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥345m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥348m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥638m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥332m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥29.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥29.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥32.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥17.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥234m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥118m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥142m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥804m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥306m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥177m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥151m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥999m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥631m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-62.62 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.94 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.27 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥1m |
| Food And Dinerreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Food And Dinerreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Food And Dinerreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥140m |
| GLASSESreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| GLASSESreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| GLASSESreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥115m |
| JEWELRYreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥12.3bn |
| JEWELRYreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥12.3bn |
| JEWELRYreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥314m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | −¥339m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥1m |
| Food And Dinerreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Food And Dinerreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Food And Dinerreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥174m |
| GLASSESreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| GLASSESreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| GLASSESreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥90m |
| JEWELRYreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥12.3bn |
| JEWELRYreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.3bn |
| JEWELRYreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥235m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥319m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1InterimDuration | 11000000 | JPY |
| Other noe | InterimDuration | 2000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 38000000 | JPY |
| Non operating expenses | InterimDuration | 102000000 | JPY |
| Ordinary income | Prior1InterimDuration | -188000000 | JPY |
| Ordinary income | InterimDuration | -416000000 | JPY |
| Subsidy income2 ei | Prior1InterimDuration | 1000000 | JPY |
| Subsidy income2 ei | InterimDuration | － | JPY |
| Extraordinary income | Prior1InterimDuration | 1000000 | JPY |
| Extraordinary income | InterimDuration | － | JPY |
| Impairment loss el | Prior1InterimDuration | 39000000 | JPY |
| Impairment loss el | InterimDuration | 102000000 | JPY |
| Loss on closing of stores el | Prior1InterimDuration | － | JPY |
| Loss on closing of stores el | InterimDuration | 1000000 | JPY |
| Loss on subsidy return el | Prior1InterimDuration | 36000000 | JPY |
| Loss on subsidy return el | InterimDuration | － | JPY |
| Extraordinary loss | Prior1InterimDuration | 76000000 | JPY |
| Extraordinary loss | InterimDuration | 104000000 | JPY |
| Income before income taxes | Prior1InterimDuration | -262000000 | JPY |
| Income before income taxes | InterimDuration | -520000000 | JPY |
| Income taxes | Prior1InterimDuration | 70000000 | JPY |
| Income taxes | InterimDuration | 117000000 | JPY |
| Profit loss | Prior1InterimDuration | -332000000 | JPY |
| Profit loss | InterimDuration | -638000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 15000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 17000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | -348000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -656000000 | JPY |
| Profit loss | Prior1InterimDuration | -332000000 | JPY |
| Profit loss | InterimDuration | -638000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | － | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 45000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 136000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -196000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | 3000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -10000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 139000000 | JPY |
| Other comprehensive income | InterimDuration | -161000000 | JPY |
| Comprehensive income | Prior1InterimDuration | -193000000 | JPY |
| Comprehensive income | InterimDuration | -800000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -209000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -810000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 15000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 10000000 | JPY |
| Income before income taxes | Prior1InterimDuration | -262000000 | JPY |
| Income before income taxes | InterimDuration | -520000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 187000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 164000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 39000000 | JPY |
| Impairment loss ope cf | InterimDuration | 102000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |