Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100U17X (2024-07-11).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥39.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥39.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥36.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥35.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥41.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.8bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.6bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.4bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥915m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥946m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.5bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥54.1bnat 2024-03-31Cons.Assets
Total assets¥50.8bnat 2023-03-31Cons.Assets
Total assets¥49.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥47.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥47.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥16.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥16.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥37.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥34.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥33.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥32.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥30.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥12.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥11.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥795m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥817m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥908m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥753m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥777m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥978m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥631m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥626m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥828m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥85.632023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.332022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.662021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.952020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.12019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,823.78at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,688.19at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,595.68at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,555.2at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,481.24at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio67.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees981at 2024-03-31Cons.Number of employees
Employees968at 2023-03-31Cons.Number of employees
Employees970at 2022-03-31dCons.Number of employees
Employees965at 2021-03-31dCons.Number of employees
Employees982at 2020-03-31dCons.Number of employees
Revenue¥35.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥36.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥33.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥33.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.3bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥998m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥802m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥943m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥48.1bnat 2024-03-31StandaloneAssets
Total assets¥45.7bnat 2023-03-31StandaloneAssets
Total assets¥44.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.6bnat 2024-03-31StandaloneLiabilities
Total liabilities¥15.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥32.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥30.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥29.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥29.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥28.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥8.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥69.452023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.892021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.42020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.972019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥312023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,630.06at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,531.46at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,452.48at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,426.27at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,376.15at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,688,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees753at 2024-03-31StandaloneNumber of employees
Employees753at 2023-03-31StandaloneNumber of employees
Employees748at 2022-03-31dStandaloneNumber of employees
Employees754at 2021-03-31dStandaloneNumber of employees
Employees748at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥517m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥88m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥19.9bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.7bn
Construction Materialsreportable segmentcapex2023-04-01 → 2024-03-31¥433m
Construction Materialsreportable segmentdepreciation2023-04-01 → 2024-03-31¥580m
Construction Materialsreportable segmentrevenue2023-04-01 → 2024-03-31¥29.7bn
Construction Materialsreportable segmentrevenue external2023-04-01 → 2024-03-31¥29.7bn
Construction Materialsreportable segmentsegment assetsat 2024-03-31¥23.9bn
Construction Materialsreportable segmentsegment profit2023-04-01 → 2024-03-31¥3.6bn
Industrial Materialsreportable segmentcapex2023-04-01 → 2024-03-31¥398m
Industrial Materialsreportable segmentdepreciation2023-04-01 → 2024-03-31¥587m
Industrial Materialsreportable segmentrevenue2023-04-01 → 2024-03-31¥10.1bn
Industrial Materialsreportable segmentrevenue external2023-04-01 → 2024-03-31¥10.1bn
Industrial Materialsreportable segmentsegment assetsat 2024-03-31¥10.2bn
Industrial Materialsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥151m
—segment totalcapex2023-04-01 → 2024-03-31¥831m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.2bn
—segment totalrevenue2023-04-01 → 2024-03-31¥39.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥39.7bn
—segment totalsegment assetsat 2024-03-31¥34.2bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥3.4bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥383m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥62m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥17.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.5bn
Construction Materialsreportable segmentcapex2022-04-01 → 2023-03-31¥462m
Construction Materialsreportable segmentdepreciation2022-04-01 → 2023-03-31¥612m
Construction Materialsreportable segmentrevenue2022-04-01 → 2023-03-31¥30.4bn
Construction Materialsreportable segmentrevenue external2022-04-01 → 2023-03-31¥30.4bn
Construction Materialsreportable segmentsegment assetsat 2023-03-31¥23.6bn
Construction Materialsreportable segmentsegment profit2022-04-01 → 2023-03-31¥3.4bn
Industrial Materialsreportable segmentcapex2022-04-01 → 2023-03-31¥288m
Industrial Materialsreportable segmentdepreciation2022-04-01 → 2023-03-31¥616m
Industrial Materialsreportable segmentrevenue2022-04-01 → 2023-03-31¥9.2bn
Industrial Materialsreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.2bn
Industrial Materialsreportable segmentsegment assetsat 2023-03-31¥9.3bn
Industrial Materialsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥348m
—segment totalcapex2022-04-01 → 2023-03-31¥750m
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.2bn
—segment totalrevenue2022-04-01 → 2023-03-31¥39.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥39.6bn
—segment totalsegment assetsat 2023-03-31¥32.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥3.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,774
ItemContextValueUnit
Foreign exchange gains noiPrior1YearDuration69000000JPY
Foreign exchange gains noiCurrentYearDuration132000000JPY
Subsidies for employment adjustment noiPrior1YearDuration5000000JPY
Subsidies for employment adjustment noiCurrentYearDuration-JPY
Other noiPrior1YearDuration137000000JPY
Other noiCurrentYearDuration90000000JPY
Non operating incomePrior1YearDuration390000000JPY
Non operating incomeCurrentYearDuration423000000JPY
Interest expenses noePrior1YearDuration2000000JPY
Interest expenses noeCurrentYearDuration14000000JPY
Commission for transfer of receivables noePrior1YearDuration13000000JPY
Commission for transfer of receivables noeCurrentYearDuration16000000JPY
Claim compensation expenses noePrior1YearDuration11000000JPY
Claim compensation expenses noeCurrentYearDuration19000000JPY
Other noePrior1YearDuration17000000JPY
Other noeCurrentYearDuration10000000JPY
Non operating expensesPrior1YearDuration43000000JPY
Non operating expensesCurrentYearDuration59000000JPY
Ordinary incomePrior1YearDuration1902000000JPY
Ordinary incomeCurrentYearDuration2117000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration0JPY
Gain on sales of noncurrent assets eiCurrentYearDuration1000000JPY
Gain on sales of investment securities eiPrior1YearDuration1000000JPY
Gain on sales of investment securities eiCurrentYearDuration8000000JPY
Subsidy eiPrior1YearDuration131000000JPY
Subsidy eiCurrentYearDuration33000000JPY
Gain on return of assets from retirement benefits trust eiPrior1YearDuration189000000JPY
Gain on return of assets from retirement benefits trust eiCurrentYearDuration264000000JPY
Extraordinary incomePrior1YearDuration320000000JPY
Extraordinary incomeCurrentYearDuration307000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration3000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration1000000JPY
Loss on sales of noncurrent assets elPrior1YearDuration1000000JPY
Loss on sales of noncurrent assets elCurrentYearDuration-JPY
Loss on valuation of investment securities elPrior1YearDuration38000000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Loss on reduction of noncurrent assets elPrior1YearDuration71000000JPY
Loss on reduction of noncurrent assets elCurrentYearDuration25000000JPY
Extraordinary lossPrior1YearDuration112000000JPY
Extraordinary lossCurrentYearDuration26000000JPY
Income before income taxesPrior1YearDuration2110000000JPY
Income before income taxesCurrentYearDuration2398000000JPY
Income taxes currentPrior1YearDuration548000000JPY
Income taxes currentCurrentYearDuration450000000JPY
Income taxes for prior periods income taxesPrior1YearDuration-JPY
Income taxes for prior periods income taxesCurrentYearDuration67000000JPY
Income taxes deferredPrior1YearDuration21000000JPY
Income taxes deferredCurrentYearDuration84000000JPY
Income taxesPrior1YearDuration569000000JPY
Income taxesCurrentYearDuration601000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass