Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100U17X (2024-07-11).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥39.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥39.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥36.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥35.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥41.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.8bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.6bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.4bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥915m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥946m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.5bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥54.1bnat 2024-03-31Cons.Assets
Total assets¥50.8bnat 2023-03-31Cons.Assets
Total assets¥49.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥47.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥47.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥16.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥16.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥37.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥34.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥33.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥32.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥30.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥12.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥11.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥795m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥817m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥908m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥753m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥777m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥978m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥631m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥626m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥828m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥85.632023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.332022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.662021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.952020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.12019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,823.78at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,688.19at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,595.68at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,555.2at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,481.24at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio67.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees981at 2024-03-31Cons.Number of employees
Employees968at 2023-03-31Cons.Number of employees
Employees970at 2022-03-31dCons.Number of employees
Employees965at 2021-03-31dCons.Number of employees
Employees982at 2020-03-31dCons.Number of employees
Revenue¥35.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥36.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥33.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥33.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.3bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥998m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥802m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥943m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥48.1bnat 2024-03-31StandaloneAssets
Total assets¥45.7bnat 2023-03-31StandaloneAssets
Total assets¥44.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.6bnat 2024-03-31StandaloneLiabilities
Total liabilities¥15.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥32.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥30.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥29.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥29.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥28.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥8.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥69.452023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.892021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.42020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.972019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥312023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,630.06at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,531.46at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,452.48at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,426.27at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,376.15at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,688,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees753at 2024-03-31StandaloneNumber of employees
Employees753at 2023-03-31StandaloneNumber of employees
Employees748at 2022-03-31dStandaloneNumber of employees
Employees754at 2021-03-31dStandaloneNumber of employees
Employees748at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥517m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥88m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥19.9bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.7bn
Construction Materialsreportable segmentcapex2023-04-01 → 2024-03-31¥433m
Construction Materialsreportable segmentdepreciation2023-04-01 → 2024-03-31¥580m
Construction Materialsreportable segmentrevenue2023-04-01 → 2024-03-31¥29.7bn
Construction Materialsreportable segmentrevenue external2023-04-01 → 2024-03-31¥29.7bn
Construction Materialsreportable segmentsegment assetsat 2024-03-31¥23.9bn
Construction Materialsreportable segmentsegment profit2023-04-01 → 2024-03-31¥3.6bn
Industrial Materialsreportable segmentcapex2023-04-01 → 2024-03-31¥398m
Industrial Materialsreportable segmentdepreciation2023-04-01 → 2024-03-31¥587m
Industrial Materialsreportable segmentrevenue2023-04-01 → 2024-03-31¥10.1bn
Industrial Materialsreportable segmentrevenue external2023-04-01 → 2024-03-31¥10.1bn
Industrial Materialsreportable segmentsegment assetsat 2024-03-31¥10.2bn
Industrial Materialsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥151m
—segment totalcapex2023-04-01 → 2024-03-31¥831m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.2bn
—segment totalrevenue2023-04-01 → 2024-03-31¥39.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥39.7bn
—segment totalsegment assetsat 2024-03-31¥34.2bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥3.4bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥383m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥62m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥17.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.5bn
Construction Materialsreportable segmentcapex2022-04-01 → 2023-03-31¥462m
Construction Materialsreportable segmentdepreciation2022-04-01 → 2023-03-31¥612m
Construction Materialsreportable segmentrevenue2022-04-01 → 2023-03-31¥30.4bn
Construction Materialsreportable segmentrevenue external2022-04-01 → 2023-03-31¥30.4bn
Construction Materialsreportable segmentsegment assetsat 2023-03-31¥23.6bn
Construction Materialsreportable segmentsegment profit2022-04-01 → 2023-03-31¥3.4bn
Industrial Materialsreportable segmentcapex2022-04-01 → 2023-03-31¥288m
Industrial Materialsreportable segmentdepreciation2022-04-01 → 2023-03-31¥616m
Industrial Materialsreportable segmentrevenue2022-04-01 → 2023-03-31¥9.2bn
Industrial Materialsreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.2bn
Industrial Materialsreportable segmentsegment assetsat 2023-03-31¥9.3bn
Industrial Materialsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥348m
—segment totalcapex2022-04-01 → 2023-03-31¥750m
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.2bn
—segment totalrevenue2022-04-01 → 2023-03-31¥39.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥39.6bn
—segment totalsegment assetsat 2023-03-31¥32.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥3.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,774
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)桐  川   聡
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)五 十 嵐    忠
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)棚卸資産の評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(重要な会計上の見積り)
Reference2 kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(連結損益計算書関係)※7
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)桐  川   聡
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)五 十 嵐    忠
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)棚卸資産の評価
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration41265000000JPY
Net sales (5-year summary)Prior3YearDuration35636000000JPY
Net sales (5-year summary)Prior2YearDuration36741000000JPY
Net sales (5-year summary)Prior1YearDuration39567000000JPY
Net sales (5-year summary)CurrentYearDuration39735000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration1397000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration1386000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration1626000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration1902000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration2117000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration946000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration915000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration1136000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration1482000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration1704000000JPY
Comprehensive income (5-year summary)Prior4YearDuration228000000JPY
Comprehensive income (5-year summary)Prior3YearDuration1892000000JPY
Comprehensive income (5-year summary)Prior2YearDuration1361000000JPY
Comprehensive income (5-year summary)Prior1YearDuration1732000000JPY
Comprehensive income (5-year summary)CurrentYearDuration3458000000JPY
Net assets (5-year summary)Prior4YearInstant30682000000JPY
Net assets (5-year summary)Prior3YearInstant32284000000JPY
Net assets (5-year summary)Prior2YearInstant33254000000JPY
Net assets (5-year summary)Prior1YearInstant34254000000JPY
Net assets (5-year summary)CurrentYearInstant37162000000JPY
Total assets (5-year summary)Prior4YearInstant47132000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass