Quarterly report · Q1
7871.TEDINET S100OXGY
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥36.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥99m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥227m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥263m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥313m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥452m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥312m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥276m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥217m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥288m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥226m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥49.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥49.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥47.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.51 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.67 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥375m |
| jpcrp040300-q1r_E00829-000Construction Materialsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E00829-000Construction Materialsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E00829-000Construction Materialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥587m |
| jpcrp040300-q1r_E00829-000Industrial Materialsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00829-000Industrial Materialsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00829-000Industrial Materialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥113m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥473m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥356m |
| jpcrp040300-q1r_E00829-000Construction Materialsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.6bn |
| jpcrp040300-q1r_E00829-000Construction Materialsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.6bn |
| jpcrp040300-q1r_E00829-000Construction Materialsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥639m |
| jpcrp040300-q1r_E00829-000Industrial Materialsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00829-000Industrial Materialsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00829-000Industrial Materialsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥56m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥583m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 1115000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1009000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 97000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 169000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 514000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 373000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1725000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1551000000 | JPY |
| Non controlling interests | Prior1YearInstant | 653000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 675000000 | JPY |
| Net assets | Prior1YearInstant | 33254000000 | JPY |
| Net assets | CurrentQuarterInstant | 33180000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 49378000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 49539000000 | JPY |
| Net sales | Prior1YTDDuration | 8655000000 | JPY |
| Net sales | CurrentYTDDuration | 9290000000 | JPY |
| Cost of sales | Prior1YTDDuration | 6129000000 | JPY |
| Cost of sales | CurrentYTDDuration | 6724000000 | JPY |
| Gross profit | Prior1YTDDuration | 2526000000 | JPY |
| Gross profit | CurrentYTDDuration | 2566000000 | JPY |
| Transportation and warehousing expenses sga | Prior1YTDDuration | 665000000 | JPY |
| Transportation and warehousing expenses sga | CurrentYTDDuration | 672000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 34000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 49000000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 51000000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 63000000 | JPY |
| Employees salaries sga | Prior1YTDDuration | 608000000 | JPY |
| Employees salaries sga | CurrentYTDDuration | 621000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 128000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 165000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 80000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 88000000 | JPY |
| Rent expenses sga | Prior1YTDDuration | 171000000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 171000000 | JPY |
| Other sga | Prior1YTDDuration | 562000000 | JPY |
| Other sga | CurrentYTDDuration | 638000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2299000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2467000000 | JPY |
| Operating income | Prior1YTDDuration | 227000000 | JPY |
| Operating income | CurrentYTDDuration | 99000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 58000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 60000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 91000000 | JPY |
| Other noi | Prior1YTDDuration | 55000000 | JPY |
| Other noi | CurrentYTDDuration | 28000000 | JPY |
| Non operating income | Prior1YTDDuration | 113000000 | JPY |
| Non operating income | CurrentYTDDuration | 179000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |