Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥36.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥35.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥41.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥41.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥40.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥827m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥915m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥946m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥952m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥49.4bnat 2022-03-31Cons.Assets
Total assets¥47.5bnat 2021-03-31Cons.Assets
Total assets¥47.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥48.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥48.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥16.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥15.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥33.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥32.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥30.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥31.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥30.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥12.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥11.5bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥12.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.4bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥87m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥753m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥777m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥533m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥631m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥626m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥828m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥583m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥545m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥55.662021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.952020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.12019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.32018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.792017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,595.68at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,555.2at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,481.24at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,474.82at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,457.13at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio66.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE4.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees970at 2022-03-31Cons.Number of employees
Employees965at 2021-03-31Cons.Number of employees
Employees982at 2020-03-31dCons.Number of employees
Employees950at 2019-03-31dCons.Number of employees
Employees938at 2018-03-31dCons.Number of employees
Revenue¥33.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥33.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥38.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥36.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥851m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥502m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥998m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥802m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥943m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥44.5bnat 2022-03-31StandaloneAssets
Total assets¥43.5bnat 2021-03-31StandaloneAssets
Total assets¥43.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥44.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥44.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.8bnat 2022-03-31StandaloneLiabilities
Total liabilities¥14.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥29.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥29.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥28.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥28.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥27.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥7.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥48.892021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.42020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.972019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.542018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.672017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥17.52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,452.48at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,426.27at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,376.15at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,358.79at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,331.6at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,688,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees748at 2022-03-31StandaloneNumber of employees
Employees754at 2021-03-31StandaloneNumber of employees
Employees748at 2020-03-31dStandaloneNumber of employees
Employees722at 2019-03-31dStandaloneNumber of employees
Employees717at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥66m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥66m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥17.7bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.4bn
Construction Materialsreportable segmentcapex2021-04-01 → 2022-03-31¥499m
Construction Materialsreportable segmentdepreciation2021-04-01 → 2022-03-31¥642m
Construction Materialsreportable segmentrevenue2021-04-01 → 2022-03-31¥28.2bn
Construction Materialsreportable segmentrevenue external2021-04-01 → 2022-03-31¥28.2bn
Construction Materialsreportable segmentsegment assetsat 2022-03-31¥22.5bn
Construction Materialsreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.8bn
Industrial Materialsreportable segmentcapex2021-04-01 → 2022-03-31¥349m
Industrial Materialsreportable segmentdepreciation2021-04-01 → 2022-03-31¥584m
Industrial Materialsreportable segmentrevenue2021-04-01 → 2022-03-31¥8.5bn
Industrial Materialsreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.5bn
Industrial Materialsreportable segmentsegment assetsat 2022-03-31¥9.2bn
Industrial Materialsreportable segmentsegment profit2021-04-01 → 2022-03-31−¥160m
—segment totalcapex2021-04-01 → 2022-03-31¥847m
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.2bn
—segment totalrevenue2021-04-01 → 2022-03-31¥36.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥36.7bn
—segment totalsegment assetsat 2022-03-31¥31.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.7bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥65m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥62m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥16.7bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.5bn
Construction Materialsreportable segmentcapex2020-04-01 → 2021-03-31¥434m
Construction Materialsreportable segmentdepreciation2020-04-01 → 2021-03-31¥686m
Construction Materialsreportable segmentrevenue2020-04-01 → 2021-03-31¥27.2bn
Construction Materialsreportable segmentrevenue external2020-04-01 → 2021-03-31¥27.2bn
Construction Materialsreportable segmentsegment assetsat 2021-03-31¥21.5bn
Construction Materialsreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.4bn
Industrial Materialsreportable segmentcapex2020-04-01 → 2021-03-31¥318m
Industrial Materialsreportable segmentdepreciation2020-04-01 → 2021-03-31¥641m
Industrial Materialsreportable segmentrevenue2020-04-01 → 2021-03-31¥8.4bn
Industrial Materialsreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.4bn
Industrial Materialsreportable segmentsegment assetsat 2021-03-31¥9.3bn
Industrial Materialsreportable segmentsegment profit2020-04-01 → 2021-03-31−¥42m
—segment totalcapex2020-04-01 → 2021-03-31¥752m
—segment totaldepreciation2020-04-01 → 2021-03-31¥1.3bn
—segment totalrevenue2020-04-01 → 2021-03-31¥35.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥35.6bn
—segment totalsegment assetsat 2021-03-31¥30.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,927
ItemContextValueUnit
Tools furniture and fixtures netPrior1YearInstant187000000JPY
Tools furniture and fixtures netCurrentYearInstant185000000JPY
LandPrior1YearInstant1894000000JPY
LandCurrentYearInstant1898000000JPY
Lease assets net ppePrior1YearInstant472000000JPY
Lease assets net ppeCurrentYearInstant406000000JPY
Construction in progressPrior1YearInstant78000000JPY
Construction in progressCurrentYearInstant101000000JPY
Property plant and equipmentPrior1YearInstant9034000000JPY
Property plant and equipmentCurrentYearInstant8771000000JPY
Other iaPrior1YearInstant199000000JPY
Other iaCurrentYearInstant192000000JPY
Investment securitiesPrior1YearInstant3498000000JPY
Investment securitiesCurrentYearInstant3487000000JPY
Long term prepaid expensesPrior1YearInstant173000000JPY
Long term prepaid expensesCurrentYearInstant236000000JPY
Net defined benefit assetPrior1YearInstant2583000000JPY
Net defined benefit assetCurrentYearInstant2814000000JPY
Deferred tax assetsPrior1YearInstant38000000JPY
Deferred tax assetsCurrentYearInstant39000000JPY
Other ioaPrior1YearInstant249000000JPY
Other ioaCurrentYearInstant242000000JPY
Investments and other assetsPrior1YearInstant6540000000JPY
Investments and other assetsCurrentYearInstant6817000000JPY
Noncurrent assetsPrior1YearInstant15773000000JPY
Noncurrent assetsCurrentYearInstant15780000000JPY
AssetsPrior1YearInstant47518000000JPY
AssetsCurrentYearInstant49378000000JPY
Notes and accounts payable tradePrior1YearInstant10475000000JPY
Notes and accounts payable tradeCurrentYearInstant10878000000JPY
Short term loans payablePrior1YearInstant255000000JPY
Short term loans payableCurrentYearInstant215000000JPY
Current portion of long term loans payablePrior1YearInstant-JPY
Current portion of long term loans payableCurrentYearInstant34000000JPY
Accounts payable otherPrior1YearInstant168000000JPY
Accounts payable otherCurrentYearInstant271000000JPY
Income taxes payablePrior1YearInstant342000000JPY
Income taxes payableCurrentYearInstant360000000JPY
Accrued expensesPrior1YearInstant1126000000JPY
Accrued expensesCurrentYearInstant1127000000JPY
Liabilities related to charged supply clPrior1YearInstant-JPY
Liabilities related to charged supply clCurrentYearInstant534000000JPY
Provision for bonusesPrior1YearInstant467000000JPY
Provision for bonusesCurrentYearInstant523000000JPY
Other clPrior1YearInstant862000000JPY
Other clCurrentYearInstant603000000JPY
Current liabilitiesPrior1YearInstant13694000000JPY
Current liabilitiesCurrentYearInstant14543000000JPY
Long term loans payablePrior1YearInstant-JPY
Long term loans payableCurrentYearInstant66000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass