Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥36.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥35.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥41.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥41.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥40.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥827m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥915m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥946m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥952m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥49.4bnat 2022-03-31Cons.Assets
Total assets¥47.5bnat 2021-03-31Cons.Assets
Total assets¥47.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥48.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥48.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥16.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥15.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥33.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥32.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥30.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥31.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥30.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥12.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥11.5bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥12.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.4bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥87m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥753m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥777m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥533m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥631m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥626m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥828m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥583m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥545m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥55.662021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.952020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.12019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.32018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.792017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,595.68at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,555.2at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,481.24at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,474.82at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,457.13at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio66.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE4.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees970at 2022-03-31Cons.Number of employees
Employees965at 2021-03-31Cons.Number of employees
Employees982at 2020-03-31dCons.Number of employees
Employees950at 2019-03-31dCons.Number of employees
Employees938at 2018-03-31dCons.Number of employees
Revenue¥33.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥33.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥38.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥36.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥851m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥502m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥998m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥802m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥943m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥44.5bnat 2022-03-31StandaloneAssets
Total assets¥43.5bnat 2021-03-31StandaloneAssets
Total assets¥43.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥44.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥44.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.8bnat 2022-03-31StandaloneLiabilities
Total liabilities¥14.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥29.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥29.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥28.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥28.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥27.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥7.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥48.892021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.42020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.972019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.542018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.672017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥17.52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,452.48at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,426.27at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,376.15at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,358.79at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,331.6at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,688,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,688,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees748at 2022-03-31StandaloneNumber of employees
Employees754at 2021-03-31StandaloneNumber of employees
Employees748at 2020-03-31dStandaloneNumber of employees
Employees722at 2019-03-31dStandaloneNumber of employees
Employees717at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥66m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥66m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥17.7bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.4bn
Construction Materialsreportable segmentcapex2021-04-01 → 2022-03-31¥499m
Construction Materialsreportable segmentdepreciation2021-04-01 → 2022-03-31¥642m
Construction Materialsreportable segmentrevenue2021-04-01 → 2022-03-31¥28.2bn
Construction Materialsreportable segmentrevenue external2021-04-01 → 2022-03-31¥28.2bn
Construction Materialsreportable segmentsegment assetsat 2022-03-31¥22.5bn
Construction Materialsreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.8bn
Industrial Materialsreportable segmentcapex2021-04-01 → 2022-03-31¥349m
Industrial Materialsreportable segmentdepreciation2021-04-01 → 2022-03-31¥584m
Industrial Materialsreportable segmentrevenue2021-04-01 → 2022-03-31¥8.5bn
Industrial Materialsreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.5bn
Industrial Materialsreportable segmentsegment assetsat 2022-03-31¥9.2bn
Industrial Materialsreportable segmentsegment profit2021-04-01 → 2022-03-31−¥160m
—segment totalcapex2021-04-01 → 2022-03-31¥847m
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.2bn
—segment totalrevenue2021-04-01 → 2022-03-31¥36.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥36.7bn
—segment totalsegment assetsat 2022-03-31¥31.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.7bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥65m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥62m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥16.7bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.5bn
Construction Materialsreportable segmentcapex2020-04-01 → 2021-03-31¥434m
Construction Materialsreportable segmentdepreciation2020-04-01 → 2021-03-31¥686m
Construction Materialsreportable segmentrevenue2020-04-01 → 2021-03-31¥27.2bn
Construction Materialsreportable segmentrevenue external2020-04-01 → 2021-03-31¥27.2bn
Construction Materialsreportable segmentsegment assetsat 2021-03-31¥21.5bn
Construction Materialsreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.4bn
Industrial Materialsreportable segmentcapex2020-04-01 → 2021-03-31¥318m
Industrial Materialsreportable segmentdepreciation2020-04-01 → 2021-03-31¥641m
Industrial Materialsreportable segmentrevenue2020-04-01 → 2021-03-31¥8.4bn
Industrial Materialsreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.4bn
Industrial Materialsreportable segmentsegment assetsat 2021-03-31¥9.3bn
Industrial Materialsreportable segmentsegment profit2020-04-01 → 2021-03-31−¥42m
—segment totalcapex2020-04-01 → 2021-03-31¥752m
—segment totaldepreciation2020-04-01 → 2021-03-31¥1.3bn
—segment totalrevenue2020-04-01 → 2021-03-31¥35.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥35.6bn
—segment totalsegment assetsat 2021-03-31¥30.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,927
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)柏   木    忠
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)五 十 嵐    忠
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)棚卸資産の評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(重要な会計上の見積り)
Reference2 kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(連結損益計算書関係)※8
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)柏   木     忠
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)五 十 嵐    忠
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)棚卸資産の評価
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration40177000000JPY
Net sales (5-year summary)Prior3YearDuration41010000000JPY
Net sales (5-year summary)Prior2YearDuration41265000000JPY
Net sales (5-year summary)Prior1YearDuration35636000000JPY
Net sales (5-year summary)CurrentYearDuration36741000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration1581000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration1978000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration1397000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration1386000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration1626000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration1315000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration1346000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration946000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration915000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration1136000000JPY
Comprehensive income (5-year summary)Prior4YearDuration1899000000JPY
Comprehensive income (5-year summary)Prior3YearDuration729000000JPY
Comprehensive income (5-year summary)Prior2YearDuration228000000JPY
Comprehensive income (5-year summary)Prior1YearDuration1892000000JPY
Comprehensive income (5-year summary)CurrentYearDuration1361000000JPY
Net assets (5-year summary)Prior4YearInstant30623000000JPY
Net assets (5-year summary)Prior3YearInstant30983000000JPY
Net assets (5-year summary)Prior2YearInstant30682000000JPY
Net assets (5-year summary)Prior1YearInstant32284000000JPY
Net assets (5-year summary)CurrentYearInstant33254000000JPY
Total assets (5-year summary)Prior4YearInstant48266000000JPY
Total assets (5-year summary)Prior3YearInstant48386000000JPY
Total assets (5-year summary)Prior2YearInstant47132000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass