Half-year report · HY
7870.TEDINET S100XUHT
Period2025-08-21 → 2026-02-20
Filed2026-03-27
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2025-08-21 → 2026-02-20 | Standalone | Net sales |
| Revenue | ¥7.3bn | 2024-08-21 → 2025-08-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2024-08-21 → 2025-02-20 | Standalone | Net sales |
| Operating income | −¥66m | 2025-08-21 → 2026-02-20 | Standalone | Operating income |
| Operating income | −¥9m | 2024-08-21 → 2025-02-20 | Standalone | Operating income |
| Ordinary income | −¥39m | 2025-08-21 → 2026-02-20 | Standalone | Ordinary income |
| Ordinary income | ¥247m | 2024-08-21 → 2025-08-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥11m | 2024-08-21 → 2025-02-20 | Standalone | Ordinary income |
| Profit before tax | −¥40m | 2025-08-21 → 2026-02-20 | Standalone | Income before income taxes |
| Profit before tax | −¥12m | 2024-08-21 → 2025-02-20 | Standalone | Income before income taxes |
| Net income | −¥25m | 2025-08-21 → 2026-02-20 | Standalone | Profit loss |
| Net income | ¥164m | 2024-08-21 → 2025-08-20 | Standalone | Net income loss (5-year summary) |
| Net income | −¥11m | 2024-08-21 → 2025-02-20 | Standalone | Profit loss |
| Total assets | ¥6.9bn | at 2026-02-20 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2026-02-20 | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.9bn | at 2025-08-20 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2025-02-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2026-02-20 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2025-08-20 | Standalone | Liabilities |
| Net assets / equity | ¥5.2bn | at 2026-02-20 | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2025-08-20 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2025-02-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2026-02-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2025-08-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2026-02-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2025-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2025-02-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-08-20v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥297m | 2025-08-21 → 2026-02-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥831m | 2024-08-21 → 2025-08-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥362m | 2024-08-21 → 2025-02-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥75m | 2025-08-21 → 2026-02-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥93m | 2024-08-21 → 2025-08-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥66m | 2024-08-21 → 2025-02-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥23m | 2025-08-21 → 2026-02-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥326m | 2024-08-21 → 2025-08-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥214m | 2024-08-21 → 2025-02-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.46 | 2025-08-21 → 2026-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29 | 2024-08-21 → 2025-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.85 | 2024-08-21 → 2025-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2025-08-21 → 2026-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2024-08-21 → 2025-08-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2024-08-21 → 2025-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.1% | at 2026-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2025-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.9% | at 2025-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,000,000 | at 2026-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2025-08-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2025-02-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations cl | InterimInstant_NonConsolidatedMember | 11255000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 553551000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 429038000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1295558000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 1569934000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 306000000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 66800000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 22547000 | JPY |
| Lease obligations ncl | InterimInstant_NonConsolidatedMember | 521000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 14351000 | JPY |
| Asset retirement obligations ncl | InterimInstant_NonConsolidatedMember | 3096000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 342899000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 70417000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1638457000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 1640352000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 460000000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 460000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 285200000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 285200000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4597519000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 4539561000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -169117000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -240367000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5173602000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 5044393000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 112232000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 166596000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 112232000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 166596000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5285834000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 5210989000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6924292000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 6851341000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 3475329000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 3037011000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 2784771000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 2413030000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 690558000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 623981000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 699808000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 690106000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | -9250000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | -66124000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 106000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 141000 | JPY |
| Dividends income noi | Prior1InterimDuration_NonConsolidatedMember | 2248000 | JPY |
| Dividends income noi | InterimDuration_NonConsolidatedMember | 3680000 | JPY |
| Insurance income noi | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | InterimDuration_NonConsolidatedMember | 25200000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 290000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | mismatch |