Quarterly report · Q3
7870.TEDINET S100R11A
Period2022-08-21 → 2023-05-20
Filed2023-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2022-08-21 → 2023-05-20 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2021-08-21 → 2022-08-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2021-08-21 → 2022-05-20 | Standalone | Net sales |
| Operating income | ¥176m | 2022-08-21 → 2023-05-20 | Standalone | Operating income |
| Operating income | ¥202m | 2021-08-21 → 2022-05-20 | Standalone | Operating income |
| Ordinary income | ¥173m | 2022-08-21 → 2023-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥331m | 2021-08-21 → 2022-08-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥201m | 2021-08-21 → 2022-05-20 | Standalone | Ordinary income |
| Profit before tax | ¥172m | 2022-08-21 → 2023-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥197m | 2021-08-21 → 2022-05-20 | Standalone | Income before income taxes |
| Net income | ¥116m | 2022-08-21 → 2023-05-20 | Standalone | Profit loss |
| Net income | ¥234m | 2021-08-21 → 2022-08-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥142m | 2021-08-21 → 2022-05-20 | Standalone | Profit loss |
| Total assets | ¥7.8bn | at 2023-05-20 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2022-08-20 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2022-05-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-05-20 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2022-08-20 | Standalone | Liabilities |
| Net assets / equity | ¥5.3bn | at 2023-05-20 | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-08-20 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-05-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥671m | at 2023-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥807m | at 2022-08-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥20.07 | 2022-08-21 → 2023-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.66 | 2023-02-21 → 2023-05-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.49 | 2021-08-21 → 2022-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.63 | 2021-08-21 → 2022-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.19 | 2022-02-21 → 2022-05-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2022-08-21 → 2023-05-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2021-08-21 → 2022-08-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2021-08-21 → 2022-05-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.8% | at 2023-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2022-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2022-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,000,000 | at 2023-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2022-08-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2022-05-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 290
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4848417000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7275367000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7754925000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 267160000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 392901000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 486500000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 469870000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 137404000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 110053000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 7583000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 79931000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 103885000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 160255000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 8700000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 6525000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 416657000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 363811000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1427891000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1583348000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 502000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 276723000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 195710000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 71363000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 112719000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 14351000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 14351000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 15225000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 15225000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 577663000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 840006000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2005554000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2423355000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 460000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 460000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 285200000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 285200000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4555887000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4602132000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -101873000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -96775000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5199214000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5250557000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 70597000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 81012000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 70597000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 81012000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5269812000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5331570000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7275367000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |