Annual report
7870.TEDINET S100QALD
Period2019-08-21 → 2020-08-20
Filed2023-02-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Amends S100K48R.
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2019-08-21 → 2020-08-20 | Standalone | Net sales |
| Revenue | ¥7.8bn | 2018-08-21 → 2019-08-20 | Standalone | Net sales |
| Revenue | ¥7.2bn | 2017-08-21 → 2018-08-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2016-08-21 → 2017-08-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2015-08-21 → 2016-08-20d | Standalone | Net sales (5-year summary) |
| Operating income | ¥209m | 2019-08-21 → 2020-08-20 | Standalone | Operating income |
| Operating income | ¥390m | 2018-08-21 → 2019-08-20 | Standalone | Operating income |
| Ordinary income | ¥217m | 2019-08-21 → 2020-08-20 | Standalone | Ordinary income |
| Ordinary income | ¥400m | 2018-08-21 → 2019-08-20 | Standalone | Ordinary income |
| Ordinary income | ¥324m | 2017-08-21 → 2018-08-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥417m | 2016-08-21 → 2017-08-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥347m | 2015-08-21 → 2016-08-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥210m | 2019-08-21 → 2020-08-20 | Standalone | Income before income taxes |
| Profit before tax | ¥388m | 2018-08-21 → 2019-08-20 | Standalone | Income before income taxes |
| Net income | ¥140m | 2019-08-21 → 2020-08-20 | Standalone | Profit loss |
| Net income | ¥267m | 2018-08-21 → 2019-08-20 | Standalone | Profit loss |
| Net income | ¥215m | 2017-08-21 → 2018-08-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥298m | 2016-08-21 → 2017-08-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥160m | 2015-08-21 → 2016-08-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.2bn | at 2020-08-20 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2019-08-20 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2018-08-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.2bn | at 2017-08-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.7bn | at 2016-08-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2020-08-20 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2019-08-20 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2020-08-20 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2019-08-20 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2018-08-20d | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2017-08-20d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.2bn | at 2016-08-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥969m | at 2020-08-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥599m | at 2019-08-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥912m | at 2020-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥542m | at 2019-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥562m | at 2018-08-20d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥426m | at 2017-08-20d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥656m | at 2016-08-20d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.2bn | 2019-08-21 → 2020-08-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥880m | 2018-08-21 → 2019-08-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2017-08-21 → 2018-08-20d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥860m | 2016-08-21 → 2017-08-20d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥833m | 2015-08-21 → 2016-08-20d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥365m | 2019-08-21 → 2020-08-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥741m | 2018-08-21 → 2019-08-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥454m | 2017-08-21 → 2018-08-20d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2016-08-21 → 2017-08-20d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥525m | 2015-08-21 → 2016-08-20d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥460m | 2019-08-21 → 2020-08-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥160m | 2018-08-21 → 2019-08-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥470m | 2017-08-21 → 2018-08-20d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥32m | 2016-08-21 → 2017-08-20d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥359m | 2015-08-21 → 2016-08-20d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥23.26 | 2019-08-21 → 2020-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.42 | 2018-08-21 → 2019-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.88 | 2017-08-21 → 2018-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.68 | 2016-08-21 → 2017-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.73 | 2015-08-21 → 2016-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2019-08-21 → 2020-08-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2018-08-21 → 2019-08-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2017-08-21 → 2018-08-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2016-08-21 → 2017-08-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2015-08-21 → 2016-08-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥812.05 | at 2020-08-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥798.54 | at 2019-08-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥771.23 | at 2018-08-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥747.79 | at 2017-08-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥702.24 | at 2016-08-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 67.8% | at 2020-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2019-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2018-08-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2017-08-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2016-08-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.9% | 2019-08-21 → 2020-08-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.6% | 2018-08-21 → 2019-08-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.7% | 2017-08-21 → 2018-08-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.6% | 2016-08-21 → 2017-08-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2015-08-21 → 2016-08-20d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,000,000 | at 2020-08-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2019-08-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2018-08-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2017-08-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2016-08-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 450 | at 2020-08-20 | Standalone | Number of employees |
| Employees | 433 | at 2019-08-20 | Standalone | Number of employees |
| Employees | 414 | at 2018-08-20d | Standalone | Number of employees |
| Employees | 409 | at 2017-08-20d | Standalone | Number of employees |
| Employees | 396 | at 2016-08-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,026
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 13895000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 706907000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 783745000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2336955000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 2310787000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 460000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 460000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 285200000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 285200000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 285200000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 285200000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 96200000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 96200000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 200999000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 200999000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 2505000000 | JPY |
| General reserve | CurrentYearInstant_NonConsolidatedMember | 2505000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 1211087000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 1272645000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4013286000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 4074844000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -113000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -113000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4758373000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 4819931000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 32586000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 52082000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 32586000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 52082000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4790959000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 4872013000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7127915000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 7182800000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 7779679000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 7730657000 | JPY |
| Beginning finished goods cos | Prior1YearDuration_NonConsolidatedMember | 49409000 | JPY |
| Beginning finished goods cos | CurrentYearDuration_NonConsolidatedMember | 44430000 | JPY |
| Cost of products manufactured | Prior1YearDuration_NonConsolidatedMember | 5970605000 | JPY |
| Cost of products manufactured | CurrentYearDuration_NonConsolidatedMember | 6156176000 | JPY |
| Total beginning finished goods and cost of products manufactured for the period | Prior1YearDuration_NonConsolidatedMember | 6020015000 | JPY |
| Total beginning finished goods and cost of products manufactured for the period | CurrentYearDuration_NonConsolidatedMember | 6200607000 | JPY |
| Transfer to other account cos | Prior1YearDuration_NonConsolidatedMember | 2774000 | JPY |
| Transfer to other account cos | CurrentYearDuration_NonConsolidatedMember | 2223000 | JPY |
| Ending finished goods cos | Prior1YearDuration_NonConsolidatedMember | 44430000 | JPY |
| Ending finished goods cos | CurrentYearDuration_NonConsolidatedMember | 45400000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 5972810000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 6152982000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 1806869000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 1577674000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 1416617000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |