Annual report
7870.TEDINET S100QA8O
Period2016-08-21 → 2017-08-20
Filed2023-02-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Amends S100BSAW.
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2016-08-21 → 2017-08-20 | Standalone | Net sales |
| Revenue | ¥6.6bn | 2015-08-21 → 2016-08-20 | Standalone | Net sales |
| Revenue | ¥6.0bn | 2014-08-21 → 2015-08-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2013-08-21 → 2014-08-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2012-08-21 → 2013-08-20d | Standalone | Net sales (5-year summary) |
| Operating income | ¥412m | 2016-08-21 → 2017-08-20 | Standalone | Operating income |
| Operating income | ¥342m | 2015-08-21 → 2016-08-20 | Standalone | Operating income |
| Ordinary income | ¥417m | 2016-08-21 → 2017-08-20 | Standalone | Ordinary income |
| Ordinary income | ¥347m | 2015-08-21 → 2016-08-20 | Standalone | Ordinary income |
| Ordinary income | ¥416m | 2014-08-21 → 2015-08-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥333m | 2013-08-21 → 2014-08-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥179m | 2012-08-21 → 2013-08-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥410m | 2016-08-21 → 2017-08-20 | Standalone | Income before income taxes |
| Profit before tax | ¥240m | 2015-08-21 → 2016-08-20 | Standalone | Income before income taxes |
| Net income | ¥298m | 2016-08-21 → 2017-08-20 | Standalone | Profit loss |
| Net income | ¥160m | 2015-08-21 → 2016-08-20 | Standalone | Profit loss |
| Net income | ¥274m | 2014-08-21 → 2015-08-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥195m | 2013-08-21 → 2014-08-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥101m | 2012-08-21 → 2013-08-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.2bn | at 2017-08-20 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2016-08-20 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2015-08-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.1bn | at 2014-08-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.0bn | at 2013-08-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2017-08-20 | Standalone | Liabilities |
| Total liabilities | ¥2.5bn | at 2016-08-20 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2017-08-20 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2016-08-20 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2015-08-20d | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2014-08-20d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.7bn | at 2013-08-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥517m | at 2017-08-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥749m | at 2016-08-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥426m | at 2017-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥656m | at 2016-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥708m | at 2015-08-20d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥610m | at 2014-08-20d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥394m | at 2013-08-20d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥860m | 2016-08-21 → 2017-08-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥833m | 2015-08-21 → 2016-08-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥743m | 2014-08-21 → 2015-08-20d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥892m | 2013-08-21 → 2014-08-20d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥590m | 2012-08-21 → 2013-08-20d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2016-08-21 → 2017-08-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥525m | 2015-08-21 → 2016-08-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥361m | 2014-08-21 → 2015-08-20d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥212m | 2013-08-21 → 2014-08-20d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥74m | 2012-08-21 → 2013-08-20d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥32m | 2016-08-21 → 2017-08-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥359m | 2015-08-21 → 2016-08-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥284m | 2014-08-21 → 2015-08-20d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥463m | 2013-08-21 → 2014-08-20d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥499m | 2012-08-21 → 2013-08-20d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥49.68 | 2016-08-21 → 2017-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.73 | 2015-08-21 → 2016-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.73 | 2014-08-21 → 2015-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.46 | 2013-08-21 → 2014-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.89 | 2012-08-21 → 2013-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2016-08-21 → 2017-08-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2015-08-21 → 2016-08-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2014-08-21 → 2015-08-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2013-08-21 → 2014-08-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2012-08-21 → 2013-08-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥747.79 | at 2017-08-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥702.24 | at 2016-08-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥692.8 | at 2015-08-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥640.39 | at 2014-08-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥617.08 | at 2013-08-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 62.4% | at 2017-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2016-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2015-08-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2014-08-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2013-08-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.6% | 2016-08-21 → 2017-08-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2015-08-21 → 2016-08-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.6% | 2014-08-21 → 2015-08-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2013-08-21 → 2014-08-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.7% | 2012-08-21 → 2013-08-20d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,000,000 | at 2017-08-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2016-08-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2015-08-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2014-08-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2013-08-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 409 | at 2017-08-20 | Standalone | Number of employees |
| Employees | 396 | at 2016-08-20 | Standalone | Number of employees |
| Employees | 376 | at 2015-08-20d | Standalone | Number of employees |
| Employees | 377 | at 2014-08-20d | Standalone | Number of employees |
| Employees | 376 | at 2013-08-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 772
| Item | Context | Value | Unit |
|---|---|---|---|
| Supplies | Prior1YearInstant_NonConsolidatedMember | 7303000 | JPY |
| Supplies | CurrentYearInstant_NonConsolidatedMember | 7861000 | JPY |
| Deferred tax assets ca | Prior1YearInstant_NonConsolidatedMember | 69436000 | JPY |
| Deferred tax assets ca | CurrentYearInstant_NonConsolidatedMember | 84271000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 64344000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 86735000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -214000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant_NonConsolidatedMember | -74000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2518360000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 2472272000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 4138196000 | JPY |
| Buildings | CurrentYearInstant_NonConsolidatedMember | 4178411000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -2834149000 | JPY |
| Accumulated depreciation buildings | CurrentYearInstant_NonConsolidatedMember | -2933715000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1304046000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 1244695000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 194824000 | JPY |
| Structures | CurrentYearInstant_NonConsolidatedMember | 195724000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -179310000 | JPY |
| Accumulated depreciation structures | CurrentYearInstant_NonConsolidatedMember | -181324000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 15514000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 14399000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 4522519000 | JPY |
| Machinery and equipment | CurrentYearInstant_NonConsolidatedMember | 5030772000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -3849067000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentYearInstant_NonConsolidatedMember | -3960059000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 673452000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 1070713000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 37554000 | JPY |
| Vehicles | CurrentYearInstant_NonConsolidatedMember | 38312000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -34637000 | JPY |
| Accumulated depreciation vehicles | CurrentYearInstant_NonConsolidatedMember | -35963000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 2917000 | JPY |
| Vehicles net | CurrentYearInstant_NonConsolidatedMember | 2348000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 274103000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | 394572000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -139055000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | -212225000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 135048000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 182346000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 965106000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 965106000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 2059646000 | JPY |
| Lease assets ppe | CurrentYearInstant_NonConsolidatedMember | 2203692000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -1382820000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentYearInstant_NonConsolidatedMember | -1595785000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 676825000 | JPY |
| Lease assets net ppe | CurrentYearInstant_NonConsolidatedMember | 607906000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 99000000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 280578000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |