Annual report

Period2021-08-21 → 2022-08-20
Filed2022-11-18
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥7.7bn2021-08-21 → 2022-08-20StandaloneNet sales
Revenue¥8.6bn2020-08-21 → 2021-08-20StandaloneNet sales
Revenue¥7.7bn2019-08-21 → 2020-08-20dStandaloneNet sales (5-year summary)
Revenue¥7.8bn2018-08-21 → 2019-08-20dStandaloneNet sales (5-year summary)
Revenue¥7.2bn2017-08-21 → 2018-08-20dStandaloneNet sales (5-year summary)
Operating income¥330m2021-08-21 → 2022-08-20StandaloneOperating income
Operating income¥586m2020-08-21 → 2021-08-20StandaloneOperating income
Ordinary income¥331m2021-08-21 → 2022-08-20StandaloneOrdinary income
Ordinary income¥601m2020-08-21 → 2021-08-20StandaloneOrdinary income
Ordinary income¥217m2019-08-21 → 2020-08-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥400m2018-08-21 → 2019-08-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥324m2017-08-21 → 2018-08-20dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥326m2021-08-21 → 2022-08-20StandaloneIncome before income taxes
Profit before tax¥596m2020-08-21 → 2021-08-20StandaloneIncome before income taxes
Net income¥234m2021-08-21 → 2022-08-20StandaloneProfit loss
Net income¥407m2020-08-21 → 2021-08-20StandaloneProfit loss
Net income¥140m2019-08-21 → 2020-08-20dStandaloneNet income loss (5-year summary)
Net income¥267m2018-08-21 → 2019-08-20dStandaloneNet income loss (5-year summary)
Net income¥215m2017-08-21 → 2018-08-20dStandaloneNet income loss (5-year summary)
Total assets¥7.3bnat 2022-08-20StandaloneAssets
Total assets¥7.7bnat 2021-08-20StandaloneAssets
Total assets¥7.2bnat 2020-08-20dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2019-08-20dStandaloneTotal assets (5-year summary)
Total assets¥6.9bnat 2018-08-20dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2022-08-20StandaloneLiabilities
Total liabilities¥2.5bnat 2021-08-20StandaloneLiabilities
Net assets / equity¥5.3bnat 2022-08-20StandaloneNet assets
Net assets / equity¥5.2bnat 2021-08-20StandaloneNet assets
Net assets / equity¥4.9bnat 2020-08-20dStandaloneNet assets
Net assets / equity¥4.8bnat 2019-08-20dStandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2018-08-20dStandaloneNet assets (5-year summary)
Cash and deposits¥807mat 2022-08-20StandaloneCash and deposits
Cash and deposits¥1.4bnat 2021-08-20StandaloneCash and deposits
Cash & equivalents¥775mat 2022-08-20StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2021-08-20StandaloneCash and cash equivalents
Cash & equivalents¥912mat 2020-08-20dStandaloneCash and cash equivalents
Cash & equivalents¥542mat 2019-08-20dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥562mat 2018-08-20dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥388m2021-08-21 → 2022-08-20StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.2bn2020-08-21 → 2021-08-20StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.2bn2019-08-21 → 2020-08-20dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥880m2018-08-21 → 2019-08-20dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-08-21 → 2018-08-20dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥640m2021-08-21 → 2022-08-20StandaloneNet cash provided by used in investment activities
Investing cash flow−¥560m2020-08-21 → 2021-08-20StandaloneNet cash provided by used in investment activities
Investing cash flow−¥365m2019-08-21 → 2020-08-20dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥741m2018-08-21 → 2019-08-20dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥454m2017-08-21 → 2018-08-20dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥275m2021-08-21 → 2022-08-20StandaloneNet cash provided by used in financing activities
Financing cash flow−¥276m2020-08-21 → 2021-08-20StandaloneNet cash provided by used in financing activities
Financing cash flow−¥460m2019-08-21 → 2020-08-20dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥160m2018-08-21 → 2019-08-20dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥470m2017-08-21 → 2018-08-20dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥40.492021-08-21 → 2022-08-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.872020-08-21 → 2021-08-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.262019-08-21 → 2020-08-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.422018-08-21 → 2019-08-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.882017-08-21 → 2018-08-20dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122021-08-21 → 2022-08-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-08-21 → 2021-08-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-08-21 → 2020-08-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132018-08-21 → 2019-08-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122017-08-21 → 2018-08-20dStandaloneDividend paid per share (5-year summary)
Net assets per share¥914.87at 2022-08-20StandaloneNet assets per share (5-year summary)
Net assets per share¥863.55at 2021-08-20StandaloneNet assets per share (5-year summary)
Net assets per share¥812.05at 2020-08-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥798.54at 2019-08-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥771.23at 2018-08-20dStandaloneNet assets per share (5-year summary)
Equity ratio72.4%at 2022-08-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.7%at 2021-08-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.8%at 2020-08-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.2%at 2019-08-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2018-08-20dStandaloneEquity to asset ratio (5-year summary)
ROE4.5%2021-08-21 → 2022-08-20StandaloneRate of return on equity (5-year summary)
ROE7.9%2020-08-21 → 2021-08-20StandaloneRate of return on equity (5-year summary)
ROE2.9%2019-08-21 → 2020-08-20dStandaloneRate of return on equity (5-year summary)
ROE5.6%2018-08-21 → 2019-08-20dStandaloneRate of return on equity (5-year summary)
ROE4.7%2017-08-21 → 2018-08-20dStandaloneRate of return on equity (5-year summary)
Shares issued6,000,000at 2022-08-20StandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2021-08-20StandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2020-08-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2019-08-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2018-08-20dStandaloneTotal number of issued shares (5-year summary)
Employees459at 2022-08-20StandaloneNumber of employees
Employees458at 2021-08-20StandaloneNumber of employees
Employees450at 2020-08-20dStandaloneNumber of employees
Employees433at 2019-08-20dStandaloneNumber of employees
Employees414at 2018-08-20dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,049
ItemContextValueUnit
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-9621000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember53386000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember188378000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember91638000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember407211000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember234384000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember460000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember285200000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember285200000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember96200000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ReserveForAdvancedDepreciationOfNoncurrentAssetsMember200999000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_GeneralReserveMember2505000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1272645000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember4074844000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-71995000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-71995000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember407211000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember407211000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_LegalRetainedEarningsMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_ReserveForAdvancedDepreciationOfNoncurrentAssetsMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_GeneralReserveMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember335216000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember335216000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember460000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember285200000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalSurplusMember285200000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember96200000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ReserveForAdvancedDepreciationOfNoncurrentAssetsMember200999000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_GeneralReserveMember2505000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1607861000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember4410060000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-113000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember4819931000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember52082000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember52082000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember4872013000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-71995000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember-71995000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember407211000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember407211000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember-15000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-15000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember-15000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember-26244000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember-26244000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember-26244000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember-15000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-08-20pass rounding
balance sheet identitynon_consolidated 2022-08-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-08-20pass
statement vs summary · net assetsnon_consolidated 2021-08-20pass
statement vs summary · net assetsnon_consolidated 2022-08-20pass
statement vs summary · operating cash flownon_consolidated 2020-08-21/2021-08-20pass
statement vs summary · operating cash flownon_consolidated 2021-08-21/2022-08-20pass
statement vs summary · revenuenon_consolidated 2020-08-21/2021-08-20pass
statement vs summary · revenuenon_consolidated 2021-08-21/2022-08-20pass
statement vs summary · total assetsnon_consolidated 2021-08-20pass
statement vs summary · total assetsnon_consolidated 2022-08-20pass